Senao International Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	7,735	7,476	8,329	10,175	7,928	8,626
Market Cap Growth	-12.81%	-10.23%	-18.15%	28.34%	-8.08%	-5.92%
Enterprise Value	6,735	6,681	6,651	8,398	6,727	6,107
Last Close Price	29.95	28.95	30.54	35.46	25.98	26.55
PE Ratio	17.41	16.79	17.41	14.42	12.05	14.45
Forward PE	-	12.79	12.79	12.79	12.79	12.79
PS Ratio	0.23	0.23	0.26	0.33	0.25	0.28
PB Ratio	1.20	1.16	1.29	1.58	1.25	1.40
P/TBV Ratio	1.22	1.18	1.31	1.61	1.28	1.44
P/FCF Ratio	22.00	21.27	9.57	9.22	-	13.73
P/OCF Ratio	19.77	19.11	9.22	8.88	-	13.19
EV/Sales Ratio	0.20	0.20	0.21	0.27	0.22	0.20
EV/EBITDA Ratio	8.49	17.09	14.64	17.49	15.88	10.65
EV/EBIT Ratio	15.45	20.00	16.59	19.73	18.71	12.04
EV/FCF Ratio	19.16	19.01	7.64	7.61	-	9.72
Debt / Equity Ratio	0.14	0.14	0.10	0.10	0.10	0.09
Debt / EBITDA Ratio	1.27	1.27	0.87	0.83	0.85	0.62
Debt / FCF Ratio	2.50	2.50	0.75	0.59	-	0.86
Net Debt / Equity Ratio	-0.16	-0.16	-0.19	-0.24	-0.20	-0.40
Net Debt / EBITDA Ratio	-2.58	-2.58	-2.73	-3.15	-2.92	-4.25
Net Debt / FCF Ratio	-2.87	-2.87	-1.43	-1.37	3.39	-3.88
Asset Turnover	3.14	3.14	3.19	3.08	2.89	2.92
Inventory Turnover	12.05	12.05	11.58	10.76	10.11	11.79
Quick Ratio	1.20	1.20	1.14	1.38	1.17	1.13
Current Ratio	1.83	1.83	1.90	2.22	1.97	1.76
Return on Equity (ROE)	6.89%	6.89%	7.42%	11.06%	10.54%	9.88%
Return on Assets (ROA)	1.98%	1.98%	2.48%	2.62%	2.09%	2.98%
Return on Invested Capital (ROIC)	5.13%	5.25%	6.56%	7.38%	6.77%	11.38%
Return on Capital Employed (ROCE)	4.90%	4.90%	5.80%	6.20%	5.30%	7.70%
Earnings Yield	5.76%	5.96%	5.74%	6.93%	8.30%	6.92%
FCF Yield	4.54%	4.70%	10.45%	10.84%	-4.60%	7.28%
Dividend Yield	5.17%	5.35%	5.40%	5.64%	8.47%	7.53%
Payout Ratio	95.69%	95.69%	107.98%	80.51%	78.49%	64.89%
Buyback Yield / Dilution	0.01%	0.01%	0.05%	0.07%	-0.07%	-0.10%
Total Shareholder Return	5.17%	5.36%	5.45%	5.71%	8.39%	7.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.