Senao International Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	7,464	8,329	10,175	7,928	8,626	9,168
Market Cap Growth	-10.80%	-18.15%	28.34%	-8.08%	-5.92%	10.59%
Enterprise Value	6,668	6,651	8,398	6,727	6,107	7,743
Last Close Price	28.90	30.54	35.46	25.98	26.55	26.98
PE Ratio	18.09	17.41	14.42	12.05	14.45	20.99
Forward PE	-	12.31	12.31	12.31	12.31	12.31
PS Ratio	0.24	0.26	0.33	0.25	0.28	0.34
PB Ratio	1.19	1.29	1.58	1.25	1.40	1.55
P/TBV Ratio	1.21	1.31	1.61	1.28	1.44	1.60
P/FCF Ratio	-	9.57	9.22	-	13.73	10.81
P/OCF Ratio	-	9.22	8.88	-	13.19	10.63
EV/Sales Ratio	0.21	0.21	0.27	0.22	0.20	0.29
EV/EBITDA Ratio	8.79	14.64	17.49	15.88	10.65	19.34
EV/EBIT Ratio	17.05	16.59	19.73	18.71	12.04	24.28
EV/FCF Ratio	-162.09	7.64	7.61	-	9.72	9.13
Debt / Equity Ratio	0.17	0.10	0.10	0.10	0.09	0.10
Debt / EBITDA Ratio	1.74	0.87	0.83	0.85	0.62	0.82
Debt / FCF Ratio	-	0.75	0.59	-	0.86	0.70
Net Debt / Equity Ratio	-0.13	-0.19	-0.24	-0.20	-0.40	-0.37
Net Debt / EBITDA Ratio	-2.46	-2.73	-3.15	-2.92	-4.25	-5.51
Net Debt / FCF Ratio	19.56	-1.43	-1.37	3.39	-3.88	-2.60
Asset Turnover	2.94	3.19	3.08	2.89	2.92	2.67
Inventory Turnover	10.80	11.58	10.76	10.11	11.79	12.43
Quick Ratio	1.08	1.14	1.38	1.17	1.13	1.24
Current Ratio	1.72	1.90	2.22	1.97	1.76	1.78
Return on Equity (ROE)	6.55%	7.42%	11.06%	10.54%	9.88%	7.40%
Return on Assets (ROA)	1.52%	2.48%	2.62%	2.09%	2.98%	1.97%
Return on Invested Capital (ROIC)	4.45%	6.56%	7.38%	6.77%	11.38%	6.98%
Return on Capital Employed (ROCE)	3.90%	5.80%	6.20%	5.30%	7.70%	5.00%
Earnings Yield	5.53%	5.74%	6.93%	8.30%	6.92%	4.76%
FCF Yield	-0.55%	10.45%	10.84%	-4.60%	7.28%	9.25%
Dividend Yield	5.72%	5.40%	5.64%	8.47%	7.53%	5.56%
Payout Ratio	103.29%	107.98%	80.51%	78.49%	64.89%	85.71%
Buyback Yield / Dilution	-0.02%	0.05%	0.07%	-0.07%	-0.10%	0.00%
Total Shareholder Return	5.70%	5.45%	5.71%	8.39%	7.43%	5.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.