Visual Photonics Epitaxy Co., Ltd. (TPE:2455)
Taiwan · Delayed Price · Currency is TWD 428.00
+8.50 (2.03%)
Aug 26, 2026, 1:30 PM CST
Visual Photonics Epitaxy Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,797 | 3,380 | 3,241 | 2,694 | 2,604 | 3,609 | |
Revenue Growth | 25.07% | 4.29% | 20.31% | 3.48% | -27.85% | 36.43% |
Cost of Revenue | 2,401 | 2,160 | 1,962 | 1,585 | 1,515 | 2,089 |
Gross Profit | 1,396 | 1,220 | 1,279 | 1,109 | 1,089 | 1,520 |
Selling, General & Admin | 194.98 | 167.03 | 169.06 | 139.36 | 151.04 | 181.53 |
Research & Development | 381.99 | 383.43 | 388.69 | 427.49 | 358.01 | 281.66 |
Operating Expenses | 576.97 | 550.46 | 557.75 | 566.85 | 509.06 | 463.19 |
Operating Income | 818.67 | 669.26 | 721.21 | 542.07 | 579.95 | 1,057 |
Interest Expense | -6.9 | -8.98 | -11.19 | -13 | -6.56 | -6.67 |
Interest & Investment Income | 19.88 | 19.58 | 24.96 | 15.58 | 4.5 | 1.57 |
Currency Exchange Gain (Loss) | 71.81 | -38.09 | 73.16 | -3.5 | 83.5 | -3.42 |
Other Non Operating Income (Expenses) | 17.34 | 25.57 | 9.53 | 0.58 | 6.1 | 4.68 |
EBT Excluding Unusual Items | 920.8 | 667.35 | 817.67 | 541.72 | 667.48 | 1,053 |
Gain (Loss) on Sale of Investments | 5.8 | - | - | - | - | - |
Pretax Income | 926.62 | 667.35 | 817.67 | 541.72 | 667.48 | 1,053 |
Income Tax Expense | 163.61 | 119.41 | 146.62 | 91.49 | 122.76 | 197.6 |
Net Income | 763.02 | 547.94 | 671.06 | 450.23 | 544.73 | 855.08 |
Net Income to Common | 763.02 | 547.94 | 671.06 | 450.23 | 544.73 | 855.08 |
Net Income Growth | 62.05% | -18.35% | 49.05% | -17.35% | -36.30% | 60.55% |
Shares Outstanding (Basic) | 185 | 185 | 185 | 185 | 185 | 185 |
Shares Outstanding (Diluted) | 186 | 185 | 185 | 185 | 186 | 186 |
Shares Change | 0.84% | -0.15% | -0.24% | -0.36% | 0.08% | -0.19% |
EPS (Basic) | 4.12 | 2.97 | 3.63 | 2.43 | 2.95 | 4.62 |
EPS (Diluted) | 4.06 | 2.97 | 3.63 | 2.43 | 2.93 | 4.60 |
EPS Growth | 59.30% | -18.22% | 49.35% | -17.07% | -36.30% | 60.84% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 381.39 | 278.43 | 1,042 | 501.04 | 225.64 | 711.22 |
Free Cash Flow Per Share | 2.05 | 1.51 | 5.64 | 2.70 | 1.21 | 3.83 |
Dividend Per Share | 2.650 | 2.650 | 3.200 | 2.200 | 2.300 | 4.000 |
Dividend Growth | -17.19% | -17.19% | 45.45% | -4.35% | -42.50% | 54.44% |
Gross Margin | 36.76% | 36.09% | 39.46% | 41.16% | 41.83% | 42.12% |
Operating Margin | 21.56% | 19.80% | 22.25% | 20.12% | 22.27% | 29.28% |
Profit Margin | 20.09% | 16.21% | 20.70% | 16.71% | 20.92% | 23.70% |
Free Cash Flow Margin | 10.04% | 8.24% | 32.15% | 18.60% | 8.67% | 19.71% |
EBITDA | 1,113 | 956.29 | 1,005 | 822.74 | 821.01 | 1,327 |
EBITDA Margin | 29.30% | 28.29% | 31.02% | 30.54% | 31.53% | 36.78% |
D&A For EBITDA | 294.07 | 287.03 | 284.27 | 280.67 | 241.06 | 270.68 |
EBIT | 818.67 | 669.26 | 721.21 | 542.07 | 579.95 | 1,057 |
EBIT Margin | 21.56% | 19.80% | 22.25% | 20.12% | 22.27% | 29.28% |
Effective Tax Rate | 17.66% | 17.89% | 17.93% | 16.89% | 18.39% | 18.77% |