ELAN Microelectronics Corporation (TPE:2458)
Taiwan · Delayed Price · Currency is TWD 119.00
+3.00 (2.59%)
Nov 13, 2026, 1:30 PM CST
ELAN Microelectronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,510 | 12,326 | 12,696 | 12,059 | 13,030 | 18,328 | |
Revenue Growth | -7.94% | -2.91% | 5.29% | -7.46% | -28.90% | 21.38% |
Cost of Revenue | 6,053 | 6,329 | 6,491 | 6,628 | 7,043 | 9,212 |
Gross Profit | 5,457 | 5,997 | 6,205 | 5,431 | 5,987 | 9,116 |
Selling, General & Admin | 845.73 | 818.87 | 855.17 | 844.42 | 1,044 | 1,142 |
Research & Development | 2,181 | 2,194 | 2,285 | 2,149 | 2,165 | 2,315 |
Other Operating Expenses | -0.29 | 1 | 0.48 | -1.43 | - | -0.56 |
Operating Expenses | 3,025 | 3,015 | 3,139 | 2,996 | 3,203 | 3,451 |
Operating Income | 2,433 | 2,982 | 3,066 | 2,434 | 2,784 | 5,665 |
Interest Expense | -17.95 | -15.68 | -13.81 | -13.43 | -13.93 | -9.85 |
Interest & Investment Income | 85.77 | 92.92 | 187.3 | 76.2 | 128.27 | 52.5 |
Earnings From Equity Investments | -109.06 | -181.77 | -114.4 | -35.48 | -50.72 | 31.09 |
Currency Exchange Gain (Loss) | 4.97 | 4.97 | 95.64 | 5.71 | 223.36 | -55.14 |
Other Non Operating Income (Expenses) | 515.29 | 84.73 | 124.04 | 60.72 | 48.07 | 20.64 |
EBT Excluding Unusual Items | 2,912 | 2,967 | 3,345 | 2,528 | 3,120 | 5,704 |
Gain (Loss) on Sale of Investments | -117.63 | -117.63 | -71.81 | -56.24 | -416.26 | 351.9 |
Gain (Loss) on Sale of Assets | 0.19 | 0.19 | -0.18 | 0.85 | -0.44 | -0.35 |
Asset Writedown | - | - | - | - | - | 3.93 |
Other Unusual Items | - | - | - | - | 0.16 | 1.2 |
Pretax Income | 2,794 | 2,850 | 3,273 | 2,473 | 2,703 | 6,061 |
Income Tax Expense | 418.26 | 542.69 | 680.2 | 487.77 | 669.56 | 1,034 |
Earnings From Continuing Operations | 2,376 | 2,307 | 2,593 | 1,985 | 2,033 | 5,028 |
Minority Interest in Earnings | 111.75 | 134.8 | 143.34 | 158.49 | 118.26 | 74.91 |
Net Income | 2,488 | 2,442 | 2,736 | 2,144 | 2,152 | 5,102 |
Net Income to Common | 2,488 | 2,442 | 2,736 | 2,144 | 2,152 | 5,102 |
Net Income Growth | 7.72% | -10.74% | 27.64% | -0.38% | -57.83% | 57.20% |
Shares Outstanding (Basic) | 287 | 286 | 286 | 285 | 285 | 289 |
Shares Outstanding (Diluted) | 292 | 291 | 290 | 287 | 289 | 294 |
Shares Change | 0.55% | 0.35% | 0.72% | -0.58% | -1.76% | -0.54% |
EPS (Basic) | 8.66 | 8.53 | 9.57 | 7.53 | 7.56 | 17.64 |
EPS (Diluted) | 8.53 | 8.40 | 9.45 | 7.46 | 7.44 | 17.34 |
EPS Growth | 7.09% | -11.11% | 26.68% | 0.27% | -57.09% | 58.07% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,043 | 941.05 | 1,939 | 3,507 | 584.59 | 5,109 |
Free Cash Flow Per Share | 3.58 | 3.24 | 6.70 | 12.20 | 2.02 | 17.36 |
Dividend Per Share | 4.425 | 7.065 | 7.820 | 5.090 | 6.130 | 13.810 |
Dividend Growth | -30.95% | -9.66% | 53.63% | -16.97% | -55.61% | 53.44% |
Gross Margin | 47.41% | 48.65% | 48.87% | 45.03% | 45.95% | 49.74% |
Operating Margin | 21.14% | 24.19% | 24.15% | 20.19% | 21.37% | 30.91% |
Profit Margin | 21.61% | 19.81% | 21.55% | 17.78% | 16.51% | 27.84% |
Free Cash Flow Margin | 9.06% | 7.63% | 15.27% | 29.08% | 4.49% | 27.88% |
EBITDA | 2,595 | 3,119 | 3,216 | 2,628 | 2,969 | 5,807 |
EBITDA Margin | 22.55% | 25.30% | 25.33% | 21.79% | 22.78% | 31.68% |
D&A For EBITDA | 162.14 | 136.58 | 150.02 | 193.04 | 184.43 | 141.67 |
EBIT | 2,433 | 2,982 | 3,066 | 2,434 | 2,784 | 5,665 |
EBIT Margin | 21.14% | 24.19% | 24.15% | 20.19% | 21.37% | 30.91% |
Effective Tax Rate | 14.97% | 19.04% | 20.78% | 19.73% | 24.77% | 17.05% |