Mirle Automation Corporation (TPE:2464)
Taiwan · Delayed Price · Currency is TWD 193.00
+5.50 (2.93%)
Aug 25, 2026, 1:30 PM CST
Mirle Automation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,350 | 6,681 | 7,503 | 8,813 | 10,769 | 9,861 | |
Revenue Growth | -4.46% | -10.95% | -14.86% | -18.17% | 9.20% | 10.70% |
Cost of Revenue | 5,922 | 5,437 | 6,125 | 7,290 | 8,892 | 7,816 |
Gross Profit | 1,428 | 1,244 | 1,377 | 1,523 | 1,877 | 2,045 |
Selling, General & Admin | 895.89 | 890.91 | 859.03 | 951.64 | 1,020 | 965.39 |
Research & Development | 466.89 | 451.04 | 461.55 | 504.1 | 499.12 | 396.12 |
Other Operating Expenses | -7.19 | -9.37 | 20.43 | 72.78 | - | - |
Operating Expenses | 1,350 | 1,321 | 1,331 | 1,517 | 1,516 | 1,353 |
Operating Income | 77.67 | -77.13 | 46.81 | 6.41 | 360.57 | 691.94 |
Interest Expense | -47.94 | -50.74 | -57.45 | -50.82 | -22.18 | -11.66 |
Interest & Investment Income | 17.13 | 16.33 | 27.7 | 24.58 | 25.92 | 20.98 |
Earnings From Equity Investments | -120.61 | -90.84 | -43.12 | -43.53 | -31.51 | -29.12 |
Currency Exchange Gain (Loss) | -52.81 | -52.81 | 116.77 | -5.24 | 253.72 | -79.6 |
Other Non Operating Income (Expenses) | 215.31 | 38.45 | 31.73 | 22.58 | 7.23 | 24.22 |
EBT Excluding Unusual Items | 88.75 | -216.74 | 122.42 | -46.01 | 593.76 | 616.75 |
Gain (Loss) on Sale of Investments | 0.22 | 0.22 | 0.19 | 0.26 | 0.19 | 0.38 |
Gain (Loss) on Sale of Assets | 1.9 | 1.9 | -1 | 281.77 | -3.45 | -0.54 |
Legal Settlements | - | - | - | 8 | 3.81 | - |
Other Unusual Items | - | - | - | 0.01 | - | - |
Pretax Income | 90.86 | -214.63 | 121.61 | 244.03 | 594.3 | 616.6 |
Income Tax Expense | 7.27 | -45.83 | 11.29 | 61.27 | 72.23 | 85.2 |
Earnings From Continuing Operations | 83.59 | -168.79 | 110.32 | 182.76 | 522.07 | 531.4 |
Minority Interest in Earnings | -0.58 | -3.47 | -7.31 | -7.79 | -7.35 | -3.51 |
Net Income | 83.01 | -172.26 | 103.01 | 174.97 | 514.72 | 527.9 |
Net Income to Common | 83.01 | -172.26 | 103.01 | 174.97 | 514.72 | 527.9 |
Net Income Growth | - | - | -41.13% | -66.01% | -2.50% | 2.83% |
Shares Outstanding (Basic) | 205 | 205 | 197 | 196 | 196 | 196 |
Shares Outstanding (Diluted) | 207 | 205 | 197 | 196 | 196 | 196 |
Shares Change | 2.44% | 3.56% | 0.96% | -0.05% | 0.01% | -0.01% |
EPS (Basic) | 0.40 | -0.84 | 0.52 | 0.89 | 2.63 | 2.70 |
EPS (Diluted) | 0.40 | -0.84 | 0.52 | 0.89 | 2.63 | 2.70 |
EPS Growth | - | - | -41.57% | -66.16% | -2.59% | 3.05% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 688.89 | 712.07 | 941.44 | -779.91 | -1,945 | 726.94 |
Free Cash Flow Per Share | 3.33 | 3.48 | 4.77 | -3.99 | -9.94 | 3.71 |
Dividend Per Share | - | 0.471 | 0.350 | 0.500 | 1.800 | 2.200 |
Dividend Growth | - | 34.69% | -30.00% | -72.22% | -18.18% | 10.00% |
Gross Margin | 19.43% | 18.63% | 18.36% | 17.28% | 17.43% | 20.74% |
Operating Margin | 1.06% | -1.15% | 0.62% | 0.07% | 3.35% | 7.02% |
Profit Margin | 1.13% | -2.58% | 1.37% | 1.98% | 4.78% | 5.35% |
Free Cash Flow Margin | 9.37% | 10.66% | 12.55% | -8.85% | -18.06% | 7.37% |
EBITDA | 220.93 | 57.99 | 188.29 | 166.93 | 514.8 | 827.29 |
EBITDA Margin | 3.01% | 0.87% | 2.51% | 1.89% | 4.78% | 8.39% |
D&A For EBITDA | 143.26 | 135.11 | 141.48 | 160.51 | 154.23 | 135.36 |
EBIT | 77.67 | -77.13 | 46.81 | 6.41 | 360.57 | 691.94 |
EBIT Margin | 1.06% | -1.15% | 0.62% | 0.07% | 3.35% | 7.02% |
Effective Tax Rate | 8.00% | - | 9.28% | 25.11% | 12.15% | 13.82% |