C Sun Mfg Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	61,676	37,769	31,050	9,719	6,740	7,892
Market Cap Growth	135.67%	21.64%	219.48%	44.19%	-14.59%	44.71%
Enterprise Value	63,777	39,709	30,965	9,771	6,878	8,228
Last Close Price	405.00	250.50	199.94	58.75	37.96	41.49
PE Ratio	73.77	45.47	43.18	19.98	9.38	11.95
Forward PE	42.59	10.26	10.26	10.26	10.26	10.26
PS Ratio	10.11	6.19	6.44	2.68	1.26	1.38
PB Ratio	8.83	5.40	5.91	2.85	1.94	2.59
P/TBV Ratio	9.51	5.83	6.46	3.20	2.15	2.84
P/FCF Ratio	-	-	57.37	10.12	12.91	33.84
P/OCF Ratio	71.24	43.63	35.53	9.84	11.01	21.19
EV/Sales Ratio	10.45	6.51	6.43	2.70	1.28	1.44
EV/EBITDA Ratio	56.43	41.62	44.36	21.09	9.15	10.17
EV/EBIT Ratio	61.30	44.96	48.69	24.27	10.01	11.12
EV/FCF Ratio	-62.66	-	57.21	10.17	13.18	35.28
Debt / Equity Ratio	0.56	0.56	0.50	0.65	0.52	0.51
Debt / EBITDA Ratio	4.01	4.01	3.65	4.61	2.37	1.89
Debt / FCF Ratio	-	-	4.82	2.31	3.49	6.69
Net Debt / Equity Ratio	0.24	0.24	-0.12	0.02	-0.04	0.03
Net Debt / EBITDA Ratio	1.73	1.73	-0.88	0.13	-0.20	0.12
Net Debt / FCF Ratio	-1.62	-1.62	-1.14	0.06	-0.30	0.42
Asset Turnover	0.47	0.47	0.51	0.45	0.69	0.81
Inventory Turnover	2.02	2.02	3.17	2.54	3.29	3.59
Quick Ratio	0.85	0.85	1.62	1.34	1.26	1.14
Current Ratio	1.34	1.34	1.99	1.61	1.55	1.53
Return on Equity (ROE)	14.59%	14.59%	17.46%	15.38%	23.98%	25.00%
Return on Assets (ROA)	4.23%	4.23%	4.23%	3.11%	5.53%	6.57%
Return on Invested Capital (ROIC)	8.81%	10.55%	12.12%	10.75%	17.31%	22.45%
Return on Capital Employed (ROCE)	8.60%	8.60%	8.30%	8.00%	14.70%	17.60%
Earnings Yield	1.35%	2.20%	2.32%	5.00%	10.67%	8.37%
FCF Yield	-1.65%	-2.70%	1.74%	9.88%	7.74%	2.96%
Dividend Yield	1.36%	2.20%	2.50%	5.11%	9.48%	7.02%
Payout Ratio	90.85%	90.85%	62.47%	116.04%	63.50%	56.49%
Buyback Yield / Dilution	-1.04%	-1.04%	3.89%	0.60%	-0.17%	0.23%
Total Shareholder Return	0.28%	1.15%	6.39%	5.71%	9.31%	7.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.