C Sun Mfg Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	92,743	37,769	31,050	9,719	6,740	7,892
Market Cap Growth	373.86%	21.64%	219.48%	44.19%	-14.59%	44.71%
Enterprise Value	95,429	39,709	30,965	9,771	6,878	8,228
Last Close Price	609.00	250.50	199.94	58.75	37.96	41.49
PE Ratio	91.37	45.47	43.18	19.98	9.38	11.95
Forward PE	44.85	10.26	10.26	10.26	10.26	10.26
PS Ratio	13.15	6.19	6.44	2.68	1.26	1.38
PB Ratio	10.78	5.40	5.91	2.85	1.94	2.59
P/TBV Ratio	11.49	5.83	6.46	3.20	2.15	2.84
P/FCF Ratio	-	-	57.37	10.12	12.91	33.84
P/OCF Ratio	53.35	43.63	35.53	9.84	11.01	21.19
EV/Sales Ratio	13.53	6.51	6.43	2.70	1.28	1.44
EV/EBITDA Ratio	63.93	41.62	44.36	21.09	9.15	10.17
EV/EBIT Ratio	67.86	44.96	48.69	24.27	10.01	11.12
EV/FCF Ratio	-130.64	-	57.21	10.17	13.18	35.28
Debt / Equity Ratio	0.61	0.56	0.50	0.65	0.52	0.51
Debt / EBITDA Ratio	3.90	4.01	3.65	4.61	2.37	1.89
Debt / FCF Ratio	-	-	4.82	2.31	3.49	6.69
Net Debt / Equity Ratio	0.26	0.24	-0.12	0.02	-0.04	0.03
Net Debt / EBITDA Ratio	1.66	1.73	-0.88	0.13	-0.20	0.12
Net Debt / FCF Ratio	-3.02	-1.62	-1.14	0.06	-0.30	0.42
Asset Turnover	0.44	0.47	0.51	0.45	0.69	0.81
Inventory Turnover	1.71	2.02	3.17	2.54	3.29	3.59
Quick Ratio	0.73	0.85	1.62	1.34	1.26	1.14
Current Ratio	1.17	1.34	1.99	1.61	1.55	1.53
Return on Equity (ROE)	18.82%	14.59%	17.46%	15.38%	23.98%	25.00%
Return on Assets (ROA)	4.89%	4.23%	4.23%	3.11%	5.53%	6.57%
Return on Invested Capital (ROIC)	10.43%	10.55%	12.12%	10.75%	17.31%	22.45%
Return on Capital Employed (ROCE)	9.30%	8.60%	8.30%	8.00%	14.70%	17.60%
Earnings Yield	1.24%	2.20%	2.32%	5.00%	10.67%	8.37%
FCF Yield	-0.79%	-2.70%	1.74%	9.88%	7.74%	2.96%
Dividend Yield	0.88%	2.20%	2.50%	5.11%	9.48%	7.02%
Payout Ratio	65.76%	90.85%	62.47%	116.04%	63.50%	56.49%
Buyback Yield / Dilution	-14.66%	-1.04%	3.89%	0.60%	-0.17%	0.23%
Total Shareholder Return	-13.81%	1.15%	6.39%	5.71%	9.31%	7.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.