Lelon Electronics Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	36,489	17,627	13,393	11,877	8,765	10,799
Market Cap Growth	228.63%	31.61%	12.76%	35.50%	-18.83%	23.48%
Enterprise Value	37,644	19,274	15,738	14,444	11,896	13,807
Last Close Price	221.50	107.00	78.20	66.99	46.82	54.95
PE Ratio	25.46	12.26	11.59	12.88	7.13	11.00
PS Ratio	3.23	1.56	1.28	1.32	0.85	1.09
PB Ratio	2.64	1.28	1.09	1.13	0.86	1.21
P/TBV Ratio	4.02	1.94	1.67	1.69	1.29	1.82
P/FCF Ratio	29.62	14.31	8.40	20.24	5.96	-
P/OCF Ratio	16.56	8.00	6.15	9.42	3.42	16.39
EV/Sales Ratio	3.33	1.71	1.50	1.61	1.15	1.39
EV/EBITDA Ratio	13.05	6.71	6.40	7.24	4.89	6.32
EV/EBIT Ratio	16.43	8.41	8.40	9.81	6.03	7.69
EV/FCF Ratio	30.56	15.65	9.88	24.61	8.08	-
Debt / Equity Ratio	0.15	0.15	0.20	0.26	0.25	0.28
Debt / EBITDA Ratio	0.72	0.72	0.99	1.34	1.05	1.12
Debt / FCF Ratio	1.69	1.69	1.53	4.58	1.74	-
Net Debt / Equity Ratio	-0.26	-0.26	-0.19	-0.11	-0.08	0.01
Net Debt / EBITDA Ratio	-1.24	-1.24	-0.98	-0.56	-0.33	0.04
Net Debt / FCF Ratio	-2.88	-2.88	-1.50	-1.90	-0.55	-0.14
Asset Turnover	0.65	0.65	0.67	0.61	0.74	0.81
Inventory Turnover	4.67	4.67	4.97	4.13	4.35	5.12
Quick Ratio	2.59	2.59	2.09	1.68	1.64	1.69
Current Ratio	3.14	3.14	2.56	2.08	2.17	2.27
Return on Equity (ROE)	15.39%	15.39%	15.00%	12.07%	18.10%	18.02%
Return on Assets (ROA)	8.19%	8.19%	7.43%	6.25%	8.85%	9.07%
Return on Invested Capital (ROIC)	16.46%	16.30%	14.85%	12.32%	16.56%	17.07%
Return on Capital Employed (ROCE)	15.70%	15.70%	14.70%	13.70%	18.10%	18.00%
Earnings Yield	3.94%	8.16%	8.63%	7.76%	14.03%	9.09%
FCF Yield	3.38%	6.99%	11.90%	4.94%	16.79%	-6.04%
Dividend Yield	1.58%	3.27%	3.96%	4.18%	7.47%	5.82%
Payout Ratio	35.52%	35.52%	39.92%	62.32%	42.50%	48.47%
Buyback Yield / Dilution	0.18%	0.18%	-0.24%	-0.04%	-1.46%	-16.34%
Total Shareholder Return	1.76%	3.45%	3.72%	4.14%	6.02%	-10.51%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.