Meiloon Industrial Co., Ltd. (TPE:2477)
Taiwan · Delayed Price · Currency is TWD 21.55
+0.50 (2.38%)
May 29, 2026, 1:30 PM CST
Meiloon Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,482 | 2,499 | 2,639 | 2,331 | 3,491 | 3,764 | |
Revenue Growth (YoY) | -9.22% | -5.33% | 13.25% | -33.23% | -7.26% | 23.28% |
Cost of Revenue | 1,833 | 1,860 | 1,954 | 2,009 | 3,010 | 3,143 |
Gross Profit | 648.31 | 638.45 | 685.37 | 322.09 | 481.23 | 621.37 |
Selling, General & Admin | 379.34 | 375.07 | 439.26 | 382.13 | 393.22 | 513.76 |
Research & Development | 122.34 | 123.97 | 117.39 | 115.57 | 119.25 | 135.05 |
Operating Expenses | 525.1 | 518.13 | 561.87 | 490.22 | 493.67 | 656.29 |
Operating Income | 123.22 | 120.32 | 123.5 | -168.13 | -12.44 | -34.92 |
Interest Expense | -39.74 | -39.38 | -38.36 | -30.52 | -18.68 | -12.16 |
Interest & Investment Income | 136.27 | 142.82 | 181.47 | 164.01 | 93.24 | 101.04 |
Earnings From Equity Investments | -2.77 | -2.22 | 0.08 | -0.87 | -1.89 | 5.94 |
Currency Exchange Gain (Loss) | 66.75 | 66.75 | 36.12 | 10.7 | 118.74 | -32.42 |
Other Non Operating Income (Expenses) | 67.07 | 60.48 | 89.24 | 62.07 | 127.07 | 31.17 |
EBT Excluding Unusual Items | 350.81 | 348.77 | 392.05 | 37.26 | 306.05 | 58.64 |
Gain (Loss) on Sale of Investments | 8.82 | 8.82 | 6.04 | 3.1 | -51.16 | -0.98 |
Gain (Loss) on Sale of Assets | -14.53 | -14.53 | 20.25 | 17.99 | -0.39 | 2,603 |
Asset Writedown | -21.52 | -21.52 | -74.37 | - | - | -57.94 |
Other Unusual Items | 1.2 | 1.2 | - | - | 1.31 | 1.28 |
Pretax Income | 324.78 | 322.75 | 343.97 | 58.34 | 255.8 | 2,604 |
Income Tax Expense | 71.61 | 68.51 | 111.35 | 32.83 | 171.87 | 977.2 |
Earnings From Continuing Operations | 253.18 | 254.24 | 232.62 | 25.51 | 83.93 | 1,627 |
Minority Interest in Earnings | 4.21 | 12.44 | 5.33 | 11.84 | 9.36 | 11.65 |
Net Income | 257.38 | 266.69 | 237.94 | 37.35 | 93.29 | 1,638 |
Net Income to Common | 257.38 | 266.69 | 237.94 | 37.35 | 93.29 | 1,638 |
Net Income Growth | 1.73% | 12.08% | 537.05% | -59.96% | -94.31% | 794.18% |
Shares Outstanding (Basic) | 159 | 159 | 159 | 159 | 159 | 159 |
Shares Outstanding (Diluted) | 159 | 159 | 159 | 159 | 159 | 160 |
Shares Change (YoY) | -0.18% | 0.06% | 0.11% | 0.04% | -0.69% | 0.46% |
EPS (Basic) | 1.62 | 1.68 | 1.50 | 0.24 | 0.59 | 10.33 |
EPS (Diluted) | 1.62 | 1.68 | 1.50 | 0.24 | 0.59 | 10.26 |
EPS Growth | 1.73% | 12.00% | 536.82% | -59.96% | -94.27% | 792.39% |
Free Cash Flow | 323.17 | 185.68 | 343.12 | -49.67 | 139.47 | -1,442 |
Free Cash Flow Per Share | 2.04 | 1.17 | 2.16 | -0.31 | 0.88 | -9.03 |
Dividend Per Share | - | - | 1.300 | 0.500 | 0.800 | 1.875 |
Dividend Growth | - | - | 160.00% | -37.50% | -57.33% | 3.45% |
Gross Margin | 26.13% | 25.55% | 25.97% | 13.82% | 13.79% | 16.51% |
Operating Margin | 4.96% | 4.81% | 4.68% | -7.21% | -0.36% | -0.93% |
Profit Margin | 10.37% | 10.67% | 9.01% | 1.60% | 2.67% | 43.53% |
Free Cash Flow Margin | 13.02% | 7.43% | 13.00% | -2.13% | 4.00% | -38.30% |
EBITDA | 263.89 | 263.81 | 258.11 | -45.35 | 106.52 | 68.65 |
EBITDA Margin | 10.63% | 10.56% | 9.78% | -1.95% | 3.05% | 1.82% |
D&A For EBITDA | 140.68 | 143.5 | 134.61 | 122.78 | 118.95 | 103.57 |
EBIT | 123.22 | 120.32 | 123.5 | -168.13 | -12.44 | -34.92 |
EBIT Margin | 4.96% | 4.81% | 4.68% | -7.21% | -0.36% | -0.93% |
Effective Tax Rate | 22.05% | 21.22% | 32.37% | 56.27% | 67.19% | 37.53% |