TA-I Technology Co., Ltd. (TPE:2478)
Taiwan · Delayed Price · Currency is TWD 120.50
0.00 (0.00%)
Aug 25, 2026, 1:30 PM CST
TA-I Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,838 | 5,424 | 5,031 | 4,595 | 5,023 | 6,315 | |
Revenue Growth | 8.00% | 7.80% | 9.50% | -8.52% | -20.46% | 17.05% |
Cost of Revenue | 4,350 | 4,186 | 4,095 | 3,642 | 3,876 | 4,520 |
Gross Profit | 1,489 | 1,238 | 936.75 | 952.76 | 1,147 | 1,795 |
Selling, General & Admin | 581.91 | 523.26 | 463.4 | 404.84 | 531.23 | 568.46 |
Research & Development | 85.04 | 90.39 | 87.06 | 70.54 | 56.36 | 48.06 |
Operating Expenses | 666.95 | 613.66 | 550.46 | 475.38 | 587.59 | 616.52 |
Operating Income | 821.55 | 624.19 | 386.29 | 477.38 | 559.07 | 1,178 |
Interest Expense | -14.11 | -16.29 | -23.22 | -20.73 | -11.69 | -10.93 |
Interest & Investment Income | 37.68 | 42.34 | 64.45 | 51.69 | 29.28 | 13.22 |
Currency Exchange Gain (Loss) | 2.76 | -74.08 | 101.21 | 13.23 | 162.72 | -41.87 |
Other Non Operating Income (Expenses) | -11.83 | 4.99 | 27.96 | 12.91 | 0.29 | 19.88 |
EBT Excluding Unusual Items | 836.05 | 581.15 | 556.7 | 534.48 | 739.68 | 1,158 |
Gain (Loss) on Sale of Investments | 2.26 | 2.26 | 1.63 | -6.17 | -2.06 | 2.32 |
Gain (Loss) on Sale of Assets | -0.39 | -0.39 | 0.41 | -0.23 | 1.34 | 5.28 |
Asset Writedown | - | - | - | - | 1.35 | 4.84 |
Other Unusual Items | - | - | - | 4 | - | - |
Pretax Income | 837.92 | 583.02 | 558.74 | 532.07 | 740.31 | 1,171 |
Income Tax Expense | 138.12 | 86.28 | 104.12 | 157.95 | 110.64 | 217.71 |
Earnings From Continuing Operations | 699.81 | 496.73 | 454.62 | 374.12 | 629.67 | 953.14 |
Minority Interest in Earnings | -5.42 | -3.03 | -0.99 | -4.19 | -6.2 | -10.19 |
Net Income | 694.39 | 493.71 | 453.63 | 369.94 | 623.46 | 942.95 |
Net Income to Common | 694.39 | 493.71 | 453.63 | 369.94 | 623.46 | 942.95 |
Net Income Growth | 70.94% | 8.83% | 22.63% | -40.66% | -33.88% | 42.52% |
Shares Outstanding (Basic) | 143 | 143 | 145 | 145 | 144 | 143 |
Shares Outstanding (Diluted) | 144 | 145 | 146 | 146 | 146 | 145 |
Shares Change | -1.42% | -0.94% | 0.11% | -0.17% | 0.87% | 1.62% |
EPS (Basic) | 4.87 | 3.45 | 3.13 | 2.56 | 4.31 | 6.60 |
EPS (Diluted) | 4.84 | 3.42 | 3.11 | 2.54 | 4.27 | 6.52 |
EPS Growth | 73.42% | 9.97% | 22.44% | -40.52% | -34.51% | 40.22% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 6.52 | 220.79 | 456.41 | 453.6 | 547.3 | 376.68 |
Free Cash Flow Per Share | 0.04 | 1.53 | 3.13 | 3.11 | 3.75 | 2.60 |
Dividend Per Share | 2.000 | 2.000 | 1.800 | 1.500 | 2.000 | 4.000 |
Dividend Growth | 11.11% | 11.11% | 20.00% | -25.00% | -50.00% | 33.33% |
Gross Margin | 25.50% | 22.82% | 18.62% | 20.74% | 22.83% | 28.42% |
Operating Margin | 14.07% | 11.51% | 7.68% | 10.39% | 11.13% | 18.66% |
Profit Margin | 11.89% | 9.10% | 9.02% | 8.05% | 12.41% | 14.93% |
Free Cash Flow Margin | 0.11% | 4.07% | 9.07% | 9.87% | 10.90% | 5.96% |
EBITDA | 1,272 | 1,107 | 918.58 | 1,044 | 1,123 | 1,717 |
EBITDA Margin | 21.78% | 20.42% | 18.26% | 22.72% | 22.36% | 27.19% |
D&A For EBITDA | 450.21 | 483.25 | 532.29 | 566.67 | 564.18 | 539.06 |
EBIT | 821.55 | 624.19 | 386.29 | 477.38 | 559.07 | 1,178 |
EBIT Margin | 14.07% | 11.51% | 7.68% | 10.39% | 11.13% | 18.66% |
Effective Tax Rate | 16.48% | 14.80% | 18.63% | 29.69% | 14.95% | 18.59% |