Stark Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	8,747	8,394	7,537	7,271	6,729	6,580
Revenue Growth (YoY)	11.41%	11.38%	3.66%	8.05%	2.27%	18.70%
Cost of Revenue	6,658	6,355	5,651	5,484	4,994	4,981
Gross Profit	2,089	2,040	1,885	1,786	1,735	1,599
Selling, General & Admin	955.83	941.91	872.82	833.33	850.22	749.6
Research & Development	98.67	98.99	91.23	90.31	84.41	91.04
Operating Expenses	1,055	1,043	967.12	922.69	932.41	837.06
Operating Income	1,034	996.79	918.15	863.68	802.57	761.58
Interest Expense	-4.61	-3.94	-1.96	-2.5	-1.71	-1.45
Interest & Investment Income	20.59	18.92	23.07	26.32	23.94	16.73
Currency Exchange Gain (Loss)	-26.13	-26.13	4.55	0.2	29.38	3.12
Other Non Operating Income (Expenses)	71.87	72.84	60.11	84.83	55.13	15.79
EBT Excluding Unusual Items	1,096	1,058	1,004	972.53	909.31	795.77
Gain (Loss) on Sale of Investments	1.16	1.16	-	-	-	2.58
Gain (Loss) on Sale of Assets	0.11	0.11	-0.15	0.02	-	-0
Pretax Income	1,097	1,060	1,004	972.55	909.31	798.35
Income Tax Expense	204.76	208.45	205.71	189.31	174.14	160.19
Net Income	892.39	851.29	798.06	783.24	735.17	638.16
Net Income to Common	892.39	851.29	798.06	783.24	735.17	638.16
Net Income Growth	7.49%	6.67%	1.89%	6.54%	15.20%	28.24%
Shares Outstanding (Basic)	111	106	106	106	106	106
Shares Outstanding (Diluted)	112	107	107	107	107	107
Shares Change (YoY)	4.71%	-0.12%	-0.09%	-0.17%	0.24%	-0.08%
EPS (Basic)	8.00	8.00	7.50	7.36	6.91	6.00
EPS (Diluted)	7.97	7.97	7.46	7.32	6.86	5.97
EPS Growth	2.73%	6.84%	1.91%	6.71%	14.91%	28.39%
Free Cash Flow	1,083	443.63	-70.54	1,114	666.6	552.2
Free Cash Flow Per Share	9.68	4.15	-0.66	10.41	6.22	5.16
Dividend Per Share	7.800	7.800	7.422	6.640	6.260	5.620
Dividend Growth	5.09%	5.09%	11.78%	6.07%	11.39%	30.70%
Gross Margin	23.89%	24.30%	25.01%	24.57%	25.78%	24.30%
Operating Margin	11.82%	11.87%	12.18%	11.88%	11.93%	11.58%
Profit Margin	10.20%	10.14%	10.59%	10.77%	10.93%	9.70%
Free Cash Flow Margin	12.38%	5.29%	-0.94%	15.33%	9.91%	8.39%
EBITDA	1,054	1,015	935.63	880.59	819.19	779.29
EBITDA Margin	12.05%	12.09%	12.41%	12.11%	12.17%	11.84%
D&A For EBITDA	19.7	18.31	17.48	16.91	16.63	17.71
EBIT	1,034	996.79	918.15	863.68	802.57	761.58
EBIT Margin	11.82%	11.87%	12.18%	11.88%	11.93%	11.58%
Effective Tax Rate	18.66%	19.67%	20.49%	19.46%	19.15%	20.06%
Revenue as Reported	352.96	-	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.