Siward Crystal Technology Co., Ltd (TPE:2484)
Taiwan · Delayed Price · Currency is TWD 26.40
+0.10 (0.38%)
At close: Feb 11, 2026
Siward Crystal Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,383 | 2,189 | 2,355 | 3,264 | 3,226 | 2,591 | |
Revenue Growth (YoY) | 7.02% | -7.04% | -27.83% | 1.16% | 24.52% | 12.72% |
Cost of Revenue | 1,986 | 1,761 | 1,709 | 2,013 | 2,303 | 2,059 |
Gross Profit | 396.43 | 428.93 | 646.36 | 1,251 | 923.42 | 532.34 |
Selling, General & Admin | 223.64 | 220.46 | 238.5 | 291.03 | 249.9 | 220.14 |
Research & Development | 120.04 | 121.81 | 128.92 | 134.06 | 113.49 | 99.59 |
Operating Expenses | 343.64 | 342.23 | 367.21 | 451.12 | 408.97 | 330.71 |
Operating Income | 52.79 | 86.7 | 279.15 | 799.56 | 514.45 | 201.63 |
Interest Expense | -4.81 | -7.07 | -13.38 | -13.69 | -9.04 | -5.6 |
Interest & Investment Income | 5.94 | 8.85 | 25.22 | 6.5 | 2.56 | 1.81 |
Earnings From Equity Investments | 26.68 | 25.07 | 23.14 | 25.95 | 14.6 | 21.61 |
Currency Exchange Gain (Loss) | -18.56 | 56.54 | 7.02 | 143.1 | -10.73 | -28.46 |
Other Non Operating Income (Expenses) | 41.53 | 25.8 | 21.97 | 22.27 | 17.76 | 15.34 |
EBT Excluding Unusual Items | 103.57 | 195.88 | 343.13 | 983.69 | 529.61 | 206.34 |
Gain (Loss) on Sale of Investments | - | - | - | - | -8.44 | - |
Gain (Loss) on Sale of Assets | 5.27 | -0.21 | 0.23 | -0.35 | -2.11 | -0.31 |
Pretax Income | 108.84 | 195.67 | 343.36 | 983.34 | 519.06 | 206.02 |
Income Tax Expense | 19.61 | 38.04 | 82.62 | 215.27 | 113.78 | 44.22 |
Earnings From Continuing Operations | 89.23 | 157.64 | 260.74 | 768.07 | 405.28 | 161.8 |
Minority Interest in Earnings | 0.38 | 0.59 | 0.25 | 0.2 | 0.4 | 0.18 |
Net Income | 89.61 | 158.23 | 260.99 | 768.28 | 405.68 | 161.98 |
Net Income to Common | 89.61 | 158.23 | 260.99 | 768.28 | 405.68 | 161.98 |
Net Income Growth | -24.94% | -39.37% | -66.03% | 89.38% | 150.44% | 33.45% |
Shares Outstanding (Basic) | 159 | 159 | 159 | 159 | 159 | 159 |
Shares Outstanding (Diluted) | 160 | 160 | 160 | 161 | 160 | 160 |
Shares Change (YoY) | -0.03% | -0.21% | -0.57% | 0.58% | 0.15% | -0.09% |
EPS (Basic) | 0.56 | 0.99 | 1.64 | 4.82 | 2.54 | 1.02 |
EPS (Diluted) | 0.56 | 0.99 | 1.63 | 4.77 | 2.53 | 1.01 |
EPS Growth | -25.15% | -39.26% | -65.83% | 88.54% | 150.50% | 32.90% |
Free Cash Flow | 114.01 | 178.64 | 402.63 | 794.13 | 82.17 | -240.22 |
Free Cash Flow Per Share | 0.71 | 1.12 | 2.51 | 4.93 | 0.51 | -1.50 |
Dividend Per Share | 0.700 | 0.700 | 1.500 | 2.200 | 1.500 | 1.000 |
Dividend Growth | -53.33% | -53.33% | -31.82% | 46.67% | 50.00% | 5.26% |
Gross Margin | 16.64% | 19.59% | 27.44% | 38.32% | 28.62% | 20.55% |
Operating Margin | 2.22% | 3.96% | 11.85% | 24.50% | 15.95% | 7.78% |
Profit Margin | 3.76% | 7.23% | 11.08% | 23.54% | 12.57% | 6.25% |
Free Cash Flow Margin | 4.78% | 8.16% | 17.09% | 24.33% | 2.55% | -9.27% |
EBITDA | 250.17 | 286.48 | 491.97 | 1,018 | 723.28 | 368.77 |
EBITDA Margin | 10.50% | 13.08% | 20.89% | 31.20% | 22.42% | 14.23% |
D&A For EBITDA | 197.38 | 199.78 | 212.82 | 218.66 | 208.83 | 167.14 |
EBIT | 52.79 | 86.7 | 279.15 | 799.56 | 514.45 | 201.63 |
EBIT Margin | 2.22% | 3.96% | 11.85% | 24.50% | 15.95% | 7.78% |
Effective Tax Rate | 18.02% | 19.44% | 24.06% | 21.89% | 21.92% | 21.46% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.