Siward Crystal Technology Co., Ltd (TPE:2484)
Taiwan
· Delayed Price · Currency is TWD 21.00
-0.80 (-3.67%)
Jun 13, 2025, 1:35 PM CST
Siward Crystal Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,266 | 2,189 | 2,355 | 3,264 | 3,226 | 2,591 | Upgrade
|
| Revenue Growth (YoY) | 0.19% | -7.04% | -27.83% | 1.16% | 24.52% | 12.72% | Upgrade
|
| Cost of Revenue | 1,818 | 1,761 | 1,709 | 2,013 | 2,303 | 2,059 | Upgrade
|
| Gross Profit | 447.76 | 428.93 | 646.36 | 1,251 | 923.42 | 532.34 | Upgrade
|
| Selling, General & Admin | 221.85 | 220.46 | 238.5 | 291.03 | 249.9 | 220.14 | Upgrade
|
| Research & Development | 121.8 | 121.81 | 128.92 | 134.06 | 113.49 | 99.59 | Upgrade
|
| Operating Expenses | 343.61 | 342.23 | 367.21 | 451.12 | 408.97 | 330.71 | Upgrade
|
| Operating Income | 104.15 | 86.7 | 279.15 | 799.56 | 514.45 | 201.63 | Upgrade
|
| Interest Expense | -5.91 | -7.07 | -13.38 | -13.69 | -9.04 | -5.6 | Upgrade
|
| Interest & Investment Income | 8.38 | 8.85 | 25.22 | 6.5 | 2.56 | 1.81 | Upgrade
|
| Earnings From Equity Investments | 28.2 | 25.07 | 23.14 | 25.95 | 14.6 | 21.61 | Upgrade
|
| Currency Exchange Gain (Loss) | 39.06 | 56.54 | 7.02 | 143.1 | -10.73 | -28.46 | Upgrade
|
| Other Non Operating Income (Expenses) | 23.74 | 25.8 | 21.97 | 22.27 | 17.76 | 15.34 | Upgrade
|
| EBT Excluding Unusual Items | 197.62 | 195.88 | 343.13 | 983.69 | 529.61 | 206.34 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -8.44 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.16 | -0.21 | 0.23 | -0.35 | -2.11 | -0.31 | Upgrade
|
| Pretax Income | 197.46 | 195.67 | 343.36 | 983.34 | 519.06 | 206.02 | Upgrade
|
| Income Tax Expense | 40.65 | 38.04 | 82.62 | 215.27 | 113.78 | 44.22 | Upgrade
|
| Earnings From Continuing Operations | 156.81 | 157.64 | 260.74 | 768.07 | 405.28 | 161.8 | Upgrade
|
| Minority Interest in Earnings | 0.57 | 0.59 | 0.25 | 0.2 | 0.4 | 0.18 | Upgrade
|
| Net Income | 157.38 | 158.23 | 260.99 | 768.28 | 405.68 | 161.98 | Upgrade
|
| Net Income to Common | 157.38 | 158.23 | 260.99 | 768.28 | 405.68 | 161.98 | Upgrade
|
| Net Income Growth | -25.96% | -39.37% | -66.03% | 89.38% | 150.44% | 33.45% | Upgrade
|
| Shares Outstanding (Basic) | 159 | 159 | 159 | 159 | 159 | 159 | Upgrade
|
| Shares Outstanding (Diluted) | 160 | 160 | 160 | 161 | 160 | 160 | Upgrade
|
| Shares Change (YoY) | -0.09% | -0.21% | -0.57% | 0.58% | 0.15% | -0.09% | Upgrade
|
| EPS (Basic) | 0.99 | 0.99 | 1.64 | 4.82 | 2.54 | 1.02 | Upgrade
|
| EPS (Diluted) | 0.99 | 0.99 | 1.63 | 4.77 | 2.53 | 1.01 | Upgrade
|
| EPS Growth | -25.76% | -39.26% | -65.83% | 88.54% | 150.50% | 32.90% | Upgrade
|
| Free Cash Flow | 147.07 | 178.64 | 402.63 | 794.13 | 82.17 | -240.22 | Upgrade
|
| Free Cash Flow Per Share | 0.92 | 1.12 | 2.51 | 4.93 | 0.51 | -1.50 | Upgrade
|
| Dividend Per Share | 0.700 | 0.700 | 1.500 | 2.200 | 1.500 | 1.000 | Upgrade
|
| Dividend Growth | -53.33% | -53.33% | -31.82% | 46.67% | 50.00% | 5.26% | Upgrade
|
| Gross Margin | 19.76% | 19.59% | 27.44% | 38.32% | 28.62% | 20.55% | Upgrade
|
| Operating Margin | 4.60% | 3.96% | 11.85% | 24.50% | 15.95% | 7.78% | Upgrade
|
| Profit Margin | 6.95% | 7.23% | 11.08% | 23.54% | 12.57% | 6.25% | Upgrade
|
| Free Cash Flow Margin | 6.49% | 8.16% | 17.09% | 24.33% | 2.55% | -9.27% | Upgrade
|
| EBITDA | 302.96 | 286.48 | 491.97 | 1,018 | 723.28 | 368.77 | Upgrade
|
| EBITDA Margin | 13.37% | 13.08% | 20.89% | 31.20% | 22.42% | 14.23% | Upgrade
|
| D&A For EBITDA | 198.81 | 199.78 | 212.82 | 218.66 | 208.83 | 167.14 | Upgrade
|
| EBIT | 104.15 | 86.7 | 279.15 | 799.56 | 514.45 | 201.63 | Upgrade
|
| EBIT Margin | 4.60% | 3.96% | 11.85% | 24.50% | 15.95% | 7.78% | Upgrade
|
| Effective Tax Rate | 20.59% | 19.44% | 24.06% | 21.89% | 21.92% | 21.46% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.