Siward Crystal Technology Co., Ltd (TPE:2484)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
73.00
+1.10 (1.53%)
Aug 19, 2026, 1:30 PM CST

Siward Crystal Technology Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,3772,4102,1892,3553,2643,226
Revenue Growth
-0.83%10.07%-7.04%-27.83%1.16%24.52%
Gross Profit
502.14421.9428.93646.361,251923.42
Operating Income
153.9179.3386.7279.15799.56514.45
Net Income
221.15103.66158.23260.99768.28405.68
Earnings Per Share
1.370.650.991.634.772.53
EPS Growth
126.00%-34.34%-39.26%-65.83%88.54%150.50%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Apex Optech Corporation
4.9210.5114.6517.9516.82
Others
12.8913.6212.3210.5712.21
Siward Crystal Technology (Japan)
760.29615.33619.61911.54939.07
Siward Crystal Technology (Taiwan)
2,2322,0062,1923,0452,820
Adjustment and Cancellation
-599.9-455.77-482.89-721.81-561.49
Total
2,4102,1892,3553,2643,226

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,404648.15701.91,0231,347867.05
Total Debt
197.35287.19238.89485.51850.81885.59
Net Cash (Debt)
1,206360.96463.02537.19496.4-18.54
Net Cash Growth
173.41%-22.04%-13.81%8.22%--
Net Cash Per Share
7.472.262.903.353.08-0.12

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
239.95248.7242.52460.661,030502.39
Capital Expenditures
-205.43-232.89-63.89-58.03-235.62-420.22
Free Cash Flow
34.5215.81178.64402.63794.1382.17
Free Cash Flow Growth
-80.46%-91.15%-55.63%-49.30%866.43%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.13%17.51%19.59%27.44%38.32%28.62%
Operating Margin
6.48%3.29%3.96%11.85%24.50%15.95%
Pretax Margin
11.70%5.25%8.94%14.58%30.13%16.09%
Profit Margin
9.30%4.30%7.23%11.08%23.54%12.57%
FCF Margin
1.45%0.66%8.16%17.09%24.33%2.55%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5000.5000.7001.5002.2001.500
Dividend Per Share Growth
0%-28.57%-53.33%-31.82%46.67%50.00%
Dividend Yield
0.67%2.47%2.77%4.93%7.56%4.62%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
52.1431.1426.2520.197.0115.37
Forward PE
-15.1115.1115.1115.1115.11
P/FCF Ratio
332.02204.2223.2513.096.7975.86
PS Ratio
4.821.341.902.241.651.93