Siward Crystal Technology Co., Ltd (TPE:2484)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
59.80
+0.50 (0.84%)
Jul 30, 2026, 12:40 PM CST

Siward Crystal Technology Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,3702,4102,1892,3553,2643,226
Revenue Growth
4.61%10.07%-7.04%-27.83%1.16%24.52%
Gross Profit
437.03421.9428.93646.361,251923.42
Operating Income
95.579.3386.7279.15799.56514.45
Net Income
117.39103.66158.23260.99768.28405.68
Earnings Per Share
0.730.650.991.634.772.53
EPS Growth
-26.06%-34.34%-39.26%-65.83%88.54%150.50%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Apex Optech Corporation
5.324.9210.5114.6517.9516.82
Others
11.8712.8913.6212.3210.5712.21
Siward Crystal Technology (Japan)
755.89760.29615.33619.61911.54939.07
Siward Crystal Technology (Taiwan)
2,1872,2322,0062,1923,0452,820
Adjustment and Cancellation
-590.26-599.9-455.77-482.89-721.81-561.49
Total
2,3702,4102,1892,3553,2643,226

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
625.1648.15701.91,0231,347867.05
Total Debt
293.98287.19238.89485.51850.81885.59
Net Cash (Debt)
331.12360.96463.02537.19496.4-18.54
Net Cash Growth
-29.08%-22.04%-13.81%8.22%--
Net Cash Per Share
2.072.262.903.353.08-0.12

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
200.5248.7242.52460.661,030502.39
Capital Expenditures
-230.28-232.89-63.89-58.03-235.62-420.22
Free Cash Flow
-29.7815.81178.64402.63794.1382.17
Free Cash Flow Growth
--91.15%-55.63%-49.30%866.43%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.44%17.51%19.59%27.44%38.32%28.62%
Operating Margin
4.03%3.29%3.96%11.85%24.50%15.95%
Pretax Margin
6.26%5.25%8.94%14.58%30.13%16.09%
Profit Margin
4.95%4.30%7.23%11.08%23.54%12.57%
FCF Margin
-1.26%0.66%8.16%17.09%24.33%2.55%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5000.5000.7001.5002.2001.500
Dividend Per Share Growth
-53.33%-28.57%-53.33%-31.82%46.67%50.00%
Dividend Yield
0.76%2.47%2.77%4.93%7.56%4.62%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
81.2431.1426.2520.197.0115.37
Forward PE
-15.1115.1115.1115.1115.11
P/FCF Ratio
-204.2223.2513.096.7975.86
PS Ratio
3.991.341.902.241.651.93