I-Chiun Precision Industry Co., Ltd. (TPE:2486)
Taiwan · Delayed Price · Currency is TWD 125.00
-3.00 (-2.34%)
Feb 2, 2026, 1:35 PM CST
TPE:2486 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 6,019 | 5,492 | 5,069 | 5,196 | 5,988 | 4,197 | |
Revenue Growth (YoY) | 11.15% | 8.36% | -2.45% | -13.23% | 42.67% | 14.52% |
Cost of Revenue | 5,215 | 4,722 | 4,352 | 4,618 | 4,820 | 3,677 |
Gross Profit | 804.31 | 770.87 | 717.11 | 578.28 | 1,169 | 520.88 |
Selling, General & Admin | 544.2 | 599.27 | 480.42 | 422.42 | 501.82 | 371.71 |
Research & Development | 165.34 | 159.59 | 117.14 | 98.45 | 97.64 | 77.39 |
Operating Expenses | 701 | 793.64 | 540.61 | 579.77 | 634.23 | 567.93 |
Operating Income | 103.31 | -22.77 | 176.5 | -1.49 | 534.38 | -47.05 |
Interest Expense | -80.79 | -45.69 | -59.81 | -62.33 | -41.32 | -35.92 |
Interest & Investment Income | 22.94 | 28.92 | 35.65 | 13.94 | 8.51 | 13.1 |
Earnings From Equity Investments | -19.78 | -6.28 | - | - | - | - |
Currency Exchange Gain (Loss) | -28.32 | 109.68 | 10.99 | 131.83 | 36.28 | -48.75 |
Other Non Operating Income (Expenses) | 98.1 | 39.64 | 82.92 | 34.08 | -50.44 | -2.38 |
EBT Excluding Unusual Items | 95.45 | 103.51 | 246.26 | 116.03 | 487.41 | -121 |
Impairment of Goodwill | - | - | - | - | -34.02 | - |
Gain (Loss) on Sale of Investments | -14.23 | - | - | 9.87 | -0.33 | -11.01 |
Gain (Loss) on Sale of Assets | -42.54 | -46.97 | -1.82 | 4.41 | -0.93 | 1.34 |
Asset Writedown | -15.12 | -15.12 | - | - | - | - |
Other Unusual Items | 23.87 | 24.77 | - | - | 1.26 | - |
Pretax Income | 47.44 | 66.19 | 244.44 | 130.31 | 453.39 | -130.67 |
Income Tax Expense | -6.55 | 36.48 | 45.53 | 38.36 | 69.92 | 25.92 |
Earnings From Continuing Operations | 53.99 | 29.7 | 198.91 | 91.96 | 383.47 | -156.59 |
Minority Interest in Earnings | -6.83 | -10.9 | 1.98 | 11.33 | -7.7 | 8.54 |
Net Income | 47.16 | 18.81 | 200.89 | 103.29 | 375.77 | -148.05 |
Net Income to Common | 47.16 | 18.81 | 200.89 | 103.29 | 375.77 | -148.05 |
Net Income Growth | -27.95% | -90.64% | 94.49% | -72.51% | - | - |
Shares Outstanding (Basic) | 233 | 228 | 219 | 222 | 209 | 198 |
Shares Outstanding (Diluted) | 233 | 228 | 219 | 223 | 210 | 198 |
Shares Change (YoY) | 3.82% | 3.86% | -1.49% | 6.06% | 6.28% | 0.15% |
EPS (Basic) | 0.20 | 0.08 | 0.92 | 0.47 | 1.79 | -0.75 |
EPS (Diluted) | 0.20 | 0.08 | 0.92 | 0.46 | 1.79 | -0.75 |
EPS Growth | -31.73% | -91.29% | 99.66% | -74.30% | - | - |
Free Cash Flow | -4,060 | -3,223 | 715.75 | 508.82 | -903.48 | -212.44 |
Free Cash Flow Per Share | -17.41 | -14.14 | 3.26 | 2.29 | -4.30 | -1.07 |
Dividend Per Share | 0.504 | 0.504 | 0.650 | 0.400 | 0.500 | - |
Dividend Growth | -22.41% | -22.41% | 62.50% | -20.00% | - | - |
Gross Margin | 13.36% | 14.04% | 14.15% | 11.13% | 19.52% | 12.41% |
Operating Margin | 1.72% | -0.41% | 3.48% | -0.03% | 8.92% | -1.12% |
Profit Margin | 0.78% | 0.34% | 3.96% | 1.99% | 6.28% | -3.53% |
Free Cash Flow Margin | -67.45% | -58.69% | 14.12% | 9.79% | -15.09% | -5.06% |
EBITDA | 478.65 | 334.2 | 568.36 | 417.56 | 950.97 | 381.68 |
EBITDA Margin | 7.95% | 6.08% | 11.21% | 8.04% | 15.88% | 9.09% |
D&A For EBITDA | 375.34 | 356.97 | 391.86 | 419.05 | 416.59 | 428.74 |
EBIT | 103.31 | -22.77 | 176.5 | -1.49 | 534.38 | -47.05 |
EBIT Margin | 1.72% | -0.41% | 3.48% | -0.03% | 8.92% | -1.12% |
Effective Tax Rate | - | 55.12% | 18.63% | 29.43% | 15.42% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.