I-Chiun Precision Industry Co., Ltd. (TPE: 2486)
Taiwan
· Delayed Price · Currency is TWD 90.50
+4.90 (5.72%)
Sep 12, 2024, 1:30 PM CST
I-Chiun Precision Industry Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 5,263 | 5,069 | 5,196 | 5,988 | 4,197 | 3,665 | Upgrade
|
| Revenue Growth (YoY) | 11.02% | -2.45% | -13.23% | 42.67% | 14.52% | -8.10% | Upgrade
|
| Cost of Revenue | 4,515 | 4,352 | 4,618 | 4,820 | 3,677 | 3,333 | Upgrade
|
| Gross Profit | 748.21 | 717.11 | 578.28 | 1,169 | 520.88 | 332.26 | Upgrade
|
| Selling, General & Admin | 591.13 | 480.42 | 422.42 | 501.82 | 371.71 | 398.04 | Upgrade
|
| Research & Development | 129.7 | 117.14 | 98.45 | 97.64 | 77.39 | 62.85 | Upgrade
|
| Operating Expenses | 710.56 | 540.61 | 579.77 | 634.23 | 567.93 | 542.2 | Upgrade
|
| Operating Income | 37.65 | 176.5 | -1.49 | 534.38 | -47.05 | -209.94 | Upgrade
|
| Interest Expense | -57.1 | -59.81 | -62.33 | -41.32 | -35.92 | -33.59 | Upgrade
|
| Interest & Investment Income | 34.06 | 35.65 | 13.94 | 8.51 | 13.1 | 21.19 | Upgrade
|
| Earnings From Equity Investments | -2.57 | - | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 78.48 | 10.99 | 131.83 | 36.28 | -48.75 | -24.81 | Upgrade
|
| Other Non Operating Income (Expenses) | 92.04 | 82.92 | 34.08 | -50.44 | -2.38 | 0.75 | Upgrade
|
| EBT Excluding Unusual Items | 182.57 | 246.26 | 116.03 | 487.41 | -121 | -246.41 | Upgrade
|
| Impairment of Goodwill | - | - | - | -34.02 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -9.45 | - | 9.87 | -0.33 | -11.01 | 6.54 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.21 | -1.82 | 4.41 | -0.93 | 1.34 | 4.73 | Upgrade
|
| Other Unusual Items | - | - | - | 1.26 | - | - | Upgrade
|
| Pretax Income | 171.92 | 244.44 | 130.31 | 453.39 | -130.67 | -235.14 | Upgrade
|
| Income Tax Expense | 39.76 | 45.53 | 38.36 | 69.92 | 25.92 | -49.6 | Upgrade
|
| Earnings From Continuing Operations | 132.16 | 198.91 | 91.96 | 383.47 | -156.59 | -185.54 | Upgrade
|
| Minority Interest in Earnings | -12.21 | 1.98 | 11.33 | -7.7 | 8.54 | 8.03 | Upgrade
|
| Net Income | 119.94 | 200.89 | 103.29 | 375.77 | -148.05 | -177.51 | Upgrade
|
| Net Income to Common | 119.94 | 200.89 | 103.29 | 375.77 | -148.05 | -177.51 | Upgrade
|
| Net Income Growth | -11.51% | 94.49% | -72.51% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 220 | 219 | 222 | 209 | 198 | 197 | Upgrade
|
| Shares Outstanding (Diluted) | 221 | 219 | 223 | 210 | 198 | 197 | Upgrade
|
| Shares Change (YoY) | 0.14% | -1.49% | 6.06% | 6.27% | 0.15% | 1.36% | Upgrade
|
| EPS (Basic) | 0.54 | 0.92 | 0.47 | 1.79 | -0.75 | -0.90 | Upgrade
|
| EPS (Diluted) | 0.54 | 0.92 | 0.46 | 1.79 | -0.75 | -0.90 | Upgrade
|
| EPS Growth | -12.53% | 99.66% | -74.30% | - | - | - | Upgrade
|
| Free Cash Flow | 479.51 | 715.75 | 508.82 | -903.48 | -212.44 | -256.21 | Upgrade
|
| Free Cash Flow Per Share | 2.17 | 3.26 | 2.28 | -4.30 | -1.08 | -1.30 | Upgrade
|
| Dividend Per Share | 0.650 | 0.650 | 0.400 | 0.500 | - | - | Upgrade
|
| Dividend Growth | 62.50% | 62.50% | -20.00% | - | - | - | Upgrade
|
| Gross Margin | 14.22% | 14.15% | 11.13% | 19.51% | 12.41% | 9.07% | Upgrade
|
| Operating Margin | 0.72% | 3.48% | -0.03% | 8.92% | -1.12% | -5.73% | Upgrade
|
| Profit Margin | 2.28% | 3.96% | 1.99% | 6.27% | -3.53% | -4.84% | Upgrade
|
| Free Cash Flow Margin | 9.11% | 14.12% | 9.79% | -15.09% | -5.06% | -6.99% | Upgrade
|
| EBITDA | 406.56 | 568.36 | 417.56 | 950.97 | 381.68 | 200.44 | Upgrade
|
| EBITDA Margin | 7.72% | 11.21% | 8.04% | 15.88% | 9.09% | 5.47% | Upgrade
|
| D&A For EBITDA | 368.91 | 391.86 | 419.05 | 416.59 | 428.74 | 410.38 | Upgrade
|
| EBIT | 37.65 | 176.5 | -1.49 | 534.38 | -47.05 | -209.94 | Upgrade
|
| EBIT Margin | 0.72% | 3.48% | -0.03% | 8.92% | -1.12% | -5.73% | Upgrade
|
| Effective Tax Rate | 23.13% | 18.63% | 29.43% | 15.42% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.