I-Chiun Precision Industry Co., Ltd. (TPE:2486)
Taiwan
· Delayed Price · Currency is TWD 82.80
-1.00 (-1.19%)
May 22, 2025, 1:35 PM CST
TPE:2486 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 5,671 | 5,492 | 5,069 | 5,196 | 5,988 | 4,197 | Upgrade
|
| Revenue Growth (YoY) | 10.46% | 8.36% | -2.45% | -13.23% | 42.67% | 14.52% | Upgrade
|
| Cost of Revenue | 4,864 | 4,722 | 4,352 | 4,618 | 4,820 | 3,677 | Upgrade
|
| Gross Profit | 806.71 | 770.87 | 717.11 | 578.28 | 1,169 | 520.88 | Upgrade
|
| Selling, General & Admin | 578.11 | 599.27 | 480.42 | 422.42 | 501.82 | 371.71 | Upgrade
|
| Research & Development | 164.17 | 159.59 | 117.14 | 98.45 | 97.64 | 77.39 | Upgrade
|
| Operating Expenses | 738.32 | 793.64 | 540.61 | 579.77 | 634.23 | 567.93 | Upgrade
|
| Operating Income | 68.39 | -22.77 | 176.5 | -1.49 | 534.38 | -47.05 | Upgrade
|
| Interest Expense | -54.17 | -45.69 | -59.81 | -62.33 | -41.32 | -35.92 | Upgrade
|
| Interest & Investment Income | 26.31 | 28.92 | 35.65 | 13.94 | 8.51 | 13.1 | Upgrade
|
| Earnings From Equity Investments | -13.75 | -6.28 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 109.68 | 109.68 | 10.99 | 131.83 | 36.28 | -48.75 | Upgrade
|
| Other Non Operating Income (Expenses) | -17.39 | 39.64 | 82.92 | 34.08 | -50.44 | -2.38 | Upgrade
|
| EBT Excluding Unusual Items | 119.08 | 103.51 | 246.26 | 116.03 | 487.41 | -121 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -34.02 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 9.87 | -0.33 | -11.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | -46.97 | -46.97 | -1.82 | 4.41 | -0.93 | 1.34 | Upgrade
|
| Asset Writedown | -15.12 | -15.12 | - | - | - | - | Upgrade
|
| Other Unusual Items | 24.77 | 24.77 | - | - | 1.26 | - | Upgrade
|
| Pretax Income | 81.75 | 66.19 | 244.44 | 130.31 | 453.39 | -130.67 | Upgrade
|
| Income Tax Expense | 40.59 | 36.48 | 45.53 | 38.36 | 69.92 | 25.92 | Upgrade
|
| Earnings From Continuing Operations | 41.16 | 29.7 | 198.91 | 91.96 | 383.47 | -156.59 | Upgrade
|
| Minority Interest in Earnings | -17.58 | -10.9 | 1.98 | 11.33 | -7.7 | 8.54 | Upgrade
|
| Net Income | 23.59 | 18.81 | 200.89 | 103.29 | 375.77 | -148.05 | Upgrade
|
| Net Income to Common | 23.59 | 18.81 | 200.89 | 103.29 | 375.77 | -148.05 | Upgrade
|
| Net Income Growth | -86.59% | -90.64% | 94.49% | -72.51% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 221 | 228 | 219 | 222 | 209 | 198 | Upgrade
|
| Shares Outstanding (Diluted) | 221 | 228 | 219 | 223 | 210 | 198 | Upgrade
|
| Shares Change (YoY) | 0.64% | 3.86% | -1.49% | 6.06% | 6.28% | 0.15% | Upgrade
|
| EPS (Basic) | 0.11 | 0.08 | 0.92 | 0.47 | 1.79 | -0.75 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.08 | 0.92 | 0.46 | 1.79 | -0.75 | Upgrade
|
| EPS Growth | -87.03% | -91.29% | 99.66% | -74.30% | - | - | Upgrade
|
| Free Cash Flow | -3,953 | -3,223 | 715.75 | 508.82 | -903.48 | -212.44 | Upgrade
|
| Free Cash Flow Per Share | -17.87 | -14.14 | 3.26 | 2.29 | -4.30 | -1.07 | Upgrade
|
| Dividend Per Share | - | - | 0.650 | 0.400 | 0.500 | - | Upgrade
|
| Dividend Growth | - | - | 62.50% | -20.00% | - | - | Upgrade
|
| Gross Margin | 14.23% | 14.04% | 14.15% | 11.13% | 19.52% | 12.41% | Upgrade
|
| Operating Margin | 1.21% | -0.41% | 3.48% | -0.03% | 8.92% | -1.12% | Upgrade
|
| Profit Margin | 0.42% | 0.34% | 3.96% | 1.99% | 6.28% | -3.53% | Upgrade
|
| Free Cash Flow Margin | -69.71% | -58.69% | 14.12% | 9.79% | -15.09% | -5.06% | Upgrade
|
| EBITDA | 419.86 | 334.2 | 568.36 | 417.56 | 950.97 | 381.68 | Upgrade
|
| EBITDA Margin | 7.40% | 6.08% | 11.21% | 8.04% | 15.88% | 9.09% | Upgrade
|
| D&A For EBITDA | 351.48 | 356.97 | 391.86 | 419.05 | 416.59 | 428.74 | Upgrade
|
| EBIT | 68.39 | -22.77 | 176.5 | -1.49 | 534.38 | -47.05 | Upgrade
|
| EBIT Margin | 1.21% | -0.41% | 3.48% | -0.03% | 8.92% | -1.12% | Upgrade
|
| Effective Tax Rate | 49.65% | 55.12% | 18.63% | 29.43% | 15.42% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.