I-Chiun Precision Industry Co., Ltd. (TPE:2486)
Taiwan · Delayed Price · Currency is TWD 274.50
-4.00 (-1.44%)
Jun 4, 2026, 1:30 PM CST
TPE:2486 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,315 | 6,046 | 5,492 | 5,069 | 5,196 | 5,988 | |
Revenue Growth (YoY) | 11.37% | 10.09% | 8.36% | -2.45% | -13.23% | 42.67% |
Cost of Revenue | 5,311 | 5,187 | 4,722 | 4,352 | 4,618 | 4,820 |
Gross Profit | 1,005 | 859.57 | 770.87 | 717.11 | 578.28 | 1,169 |
Selling, General & Admin | 582.71 | 556.07 | 599.27 | 480.42 | 422.42 | 501.82 |
Research & Development | 176.3 | 165.47 | 159.59 | 117.14 | 98.45 | 97.64 |
Operating Expenses | 783.26 | 740.99 | 793.64 | 540.61 | 579.77 | 634.23 |
Operating Income | 221.34 | 118.57 | -22.77 | 176.5 | -1.49 | 534.38 |
Interest Expense | -96.3 | -86.36 | -45.69 | -59.81 | -62.33 | -41.32 |
Interest & Investment Income | 19.95 | 19.99 | 27.84 | 35.65 | 13.94 | 8.51 |
Earnings From Equity Investments | -20.68 | -19.9 | -6.28 | - | - | - |
Currency Exchange Gain (Loss) | -42.27 | -42.27 | 109.68 | 10.99 | 131.83 | 36.28 |
Other Non Operating Income (Expenses) | 82.5 | 103.44 | 46.53 | 82.92 | 34.08 | -50.44 |
EBT Excluding Unusual Items | 164.53 | 93.47 | 109.32 | 246.26 | 116.03 | 487.41 |
Impairment of Goodwill | - | - | - | - | - | -34.02 |
Gain (Loss) on Sale of Investments | 1.66 | 1.66 | - | - | 9.87 | -0.33 |
Gain (Loss) on Sale of Assets | 4.24 | 4.24 | -46.97 | -1.82 | 4.41 | -0.93 |
Asset Writedown | - | - | -15.12 | - | - | - |
Other Unusual Items | -11.77 | -11.77 | 18.96 | - | - | 1.26 |
Pretax Income | 158.66 | 87.6 | 66.19 | 244.44 | 130.31 | 453.39 |
Income Tax Expense | 33.07 | 17.33 | 36.48 | 45.53 | 38.36 | 69.92 |
Earnings From Continuing Operations | 125.59 | 70.27 | 29.7 | 198.91 | 91.96 | 383.47 |
Minority Interest in Earnings | -6.49 | -19.65 | -10.9 | 1.98 | 11.33 | -7.7 |
Net Income | 119.1 | 50.62 | 18.81 | 200.89 | 103.29 | 375.77 |
Net Income to Common | 119.1 | 50.62 | 18.81 | 200.89 | 103.29 | 375.77 |
Net Income Growth | 404.97% | 169.14% | -90.64% | 94.49% | -72.51% | - |
Shares Outstanding (Basic) | 232 | 233 | 228 | 219 | 222 | 209 |
Shares Outstanding (Diluted) | 232 | 233 | 228 | 219 | 223 | 210 |
Shares Change (YoY) | 0.29% | 2.15% | 3.86% | -1.49% | 6.06% | 6.28% |
EPS (Basic) | 0.51 | 0.22 | 0.08 | 0.92 | 0.47 | 1.79 |
EPS (Diluted) | 0.51 | 0.22 | 0.08 | 0.92 | 0.46 | 1.79 |
EPS Growth | 427.81% | 171.93% | -91.29% | 99.66% | -74.30% | - |
Free Cash Flow | -1,887 | -1,329 | -3,223 | 715.75 | 508.82 | -903.48 |
Free Cash Flow Per Share | -8.13 | -5.71 | -14.14 | 3.26 | 2.29 | -4.30 |
Dividend Per Share | 0.500 | 0.500 | 0.500 | 0.650 | 0.400 | 0.500 |
Dividend Growth | -0.85% | - | -23.08% | 62.50% | -20.00% | - |
Gross Margin | 15.91% | 14.22% | 14.04% | 14.15% | 11.13% | 19.52% |
Operating Margin | 3.50% | 1.96% | -0.41% | 3.48% | -0.03% | 8.92% |
Profit Margin | 1.89% | 0.84% | 0.34% | 3.96% | 1.99% | 6.28% |
Free Cash Flow Margin | -29.88% | -21.98% | -58.69% | 14.12% | 9.79% | -15.09% |
EBITDA | 621.91 | 503.52 | 334.2 | 568.36 | 417.56 | 950.97 |
EBITDA Margin | 9.85% | 8.33% | 6.08% | 11.21% | 8.04% | 15.88% |
D&A For EBITDA | 400.57 | 384.94 | 356.97 | 391.86 | 419.05 | 416.59 |
EBIT | 221.34 | 118.57 | -22.77 | 176.5 | -1.49 | 534.38 |
EBIT Margin | 3.50% | 1.96% | -0.41% | 3.48% | -0.03% | 8.92% |
Effective Tax Rate | 20.84% | 19.78% | 55.12% | 18.63% | 29.43% | 15.42% |