Walsin Technology Corporation (TPE:2492)
Taiwan · Delayed Price · Currency is TWD 286.00
+14.00 (5.15%)
Nov 13, 2026, 1:30 PM CST
Walsin Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 43,424 | 36,463 | 34,755 | 32,798 | 35,297 | 42,109 | |
Revenue Growth | 20.39% | 4.91% | 5.97% | -7.08% | -16.18% | 18.29% |
Cost of Revenue | 33,936 | 30,163 | 28,274 | 26,961 | 28,997 | 29,596 |
Gross Profit | 9,488 | 6,300 | 6,481 | 5,837 | 6,300 | 12,512 |
Selling, General & Admin | 3,384 | 3,207 | 3,271 | 3,002 | 3,106 | 3,058 |
Research & Development | 1,031 | 986.34 | 1,028 | 1,040 | 1,133 | 1,055 |
Operating Expenses | 4,415 | 4,194 | 4,298 | 4,042 | 4,239 | 4,113 |
Operating Income | 5,073 | 2,106 | 2,182 | 1,795 | 2,061 | 8,400 |
Interest Expense | -526.84 | -553.63 | -464.79 | -392.5 | -264.08 | -208.32 |
Interest & Investment Income | 1,958 | 1,949 | 1,532 | 1,280 | 773.61 | 632.67 |
Earnings From Equity Investments | 763.29 | 589.08 | 479.7 | 538.2 | 618.48 | 1,324 |
Currency Exchange Gain (Loss) | -636 | -636 | 1,008 | 67.83 | 526.08 | -7.41 |
Other Non Operating Income (Expenses) | 1,679 | 106.2 | 106.2 | 26.38 | 49.81 | 154.75 |
EBT Excluding Unusual Items | 8,310 | 3,561 | 4,842 | 3,315 | 3,765 | 10,295 |
Gain (Loss) on Sale of Investments | 133.51 | 133.51 | 122.26 | 152.83 | -213.61 | 357.19 |
Gain (Loss) on Sale of Assets | 29.38 | 29.38 | -1 | 16.7 | -13.32 | -2.22 |
Pretax Income | 8,473 | 3,724 | 4,964 | 3,485 | 3,538 | 10,650 |
Income Tax Expense | 1,970 | 720.66 | 1,135 | 826.88 | 1,243 | 1,689 |
Earnings From Continuing Operations | 6,503 | 3,003 | 3,829 | 2,658 | 2,295 | 8,961 |
Minority Interest in Earnings | -947.3 | -705.12 | -846.2 | -673.33 | -644.69 | -1,029 |
Net Income | 5,556 | 2,298 | 2,983 | 1,985 | 1,651 | 7,932 |
Net Income to Common | 5,556 | 2,298 | 2,983 | 1,985 | 1,651 | 7,932 |
Net Income Growth | 136.63% | -22.95% | 50.28% | 20.24% | -79.19% | 19.60% |
Shares Outstanding (Basic) | 486 | 485 | 485 | 485 | 485 | 485 |
Shares Outstanding (Diluted) | 486 | 485 | 493 | 508 | 508 | 508 |
Shares Change | -0.75% | -1.58% | -2.93% | 0.07% | 0.02% | 2.55% |
EPS (Basic) | 11.44 | 4.74 | 6.15 | 4.09 | 3.40 | 16.35 |
EPS (Diluted) | 11.44 | 4.73 | 6.08 | 4.00 | 3.35 | 15.72 |
EPS Growth | 136.66% | -22.21% | 51.85% | 19.60% | -78.70% | 16.98% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,543 | 5,077 | 4,872 | 6,153 | 4,211 | 1,173 |
Free Cash Flow Per Share | 7.30 | 10.46 | 9.88 | 12.11 | 8.29 | 2.31 |
Dividend Per Share | 2.500 | 2.500 | 2.405 | 2.150 | 2.400 | 4.500 |
Dividend Growth | 3.95% | 3.95% | 11.86% | -10.42% | -46.67% | -25.00% |
Gross Margin | 21.85% | 17.28% | 18.65% | 17.80% | 17.85% | 29.71% |
Operating Margin | 11.68% | 5.78% | 6.28% | 5.47% | 5.84% | 19.95% |
Profit Margin | 12.79% | 6.30% | 8.58% | 6.05% | 4.68% | 18.84% |
Free Cash Flow Margin | 8.16% | 13.92% | 14.02% | 18.76% | 11.93% | 2.79% |
EBITDA | 8,421 | 6,123 | 6,981 | 6,698 | 7,425 | 12,874 |
EBITDA Margin | 19.39% | 16.79% | 20.09% | 20.42% | 21.04% | 30.57% |
D&A For EBITDA | 3,348 | 4,017 | 4,799 | 4,903 | 5,364 | 4,475 |
EBIT | 5,073 | 2,106 | 2,182 | 1,795 | 2,061 | 8,400 |
EBIT Margin | 11.68% | 5.78% | 6.28% | 5.47% | 5.84% | 19.95% |
Effective Tax Rate | 23.25% | 19.35% | 22.87% | 23.73% | 35.12% | 15.86% |