Ampoc Far-East Co., Ltd. (TPE: 2493)
Taiwan
· Delayed Price · Currency is TWD 95.70
+2.10 (2.24%)
Jan 20, 2025, 1:30 PM CST
Ampoc Far-East Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,603 | 3,354 | 3,448 | 2,939 | 2,601 | 2,482 | Upgrade
|
| Revenue Growth (YoY) | 7.74% | -2.73% | 17.33% | 13.01% | 4.76% | 3.41% | Upgrade
|
| Cost of Revenue | 2,351 | 2,135 | 2,350 | 2,161 | 1,913 | 1,829 | Upgrade
|
| Gross Profit | 1,253 | 1,220 | 1,098 | 778.11 | 687.95 | 653.56 | Upgrade
|
| Selling, General & Admin | 367.92 | 337.06 | 322.28 | 287.39 | 270.29 | 271.07 | Upgrade
|
| Research & Development | 36.98 | 34.62 | 30.95 | 24.92 | 26.88 | 24.06 | Upgrade
|
| Operating Expenses | 403.87 | 383.55 | 342.04 | 324.54 | 290.42 | 298.61 | Upgrade
|
| Operating Income | 848.88 | 836.16 | 756.37 | 453.57 | 397.52 | 354.94 | Upgrade
|
| Interest Expense | -0.12 | -0.12 | -0.04 | -0.07 | -0.1 | -0.14 | Upgrade
|
| Interest & Investment Income | 19.73 | 17.15 | 9.77 | 8.44 | 6 | 6.29 | Upgrade
|
| Currency Exchange Gain (Loss) | -31.7 | 8.94 | 36.88 | -34.23 | -14.54 | -9.98 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.01 | 1.52 | 1.54 | 0.61 | 3.74 | 11.98 | Upgrade
|
| EBT Excluding Unusual Items | 838.8 | 863.65 | 804.51 | 428.33 | 392.63 | 363.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | 13.64 | 10.28 | -49.01 | -4.14 | 2.58 | -52.98 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.13 | -0.62 | -0.11 | -0.03 | -0.01 | -0.01 | Upgrade
|
| Pretax Income | 852.32 | 873.31 | 755.39 | 424.16 | 395.2 | 310.11 | Upgrade
|
| Income Tax Expense | 179.91 | 183 | 162.99 | 80.86 | 86.43 | 81.59 | Upgrade
|
| Net Income | 672.4 | 690.31 | 592.4 | 343.3 | 308.77 | 228.52 | Upgrade
|
| Net Income to Common | 672.4 | 690.31 | 592.4 | 343.3 | 308.77 | 228.52 | Upgrade
|
| Net Income Growth | -3.91% | 16.53% | 72.56% | 11.18% | 35.12% | -33.37% | Upgrade
|
| Shares Outstanding (Basic) | 114 | 114 | 114 | 114 | 114 | 114 | Upgrade
|
| Shares Outstanding (Diluted) | 115 | 115 | 116 | 115 | 115 | 115 | Upgrade
|
| Shares Change (YoY) | -0.42% | -0.29% | 0.35% | -0.02% | -0.08% | -0.38% | Upgrade
|
| EPS (Basic) | 5.88 | 6.03 | 5.18 | 3.00 | 2.70 | 2.00 | Upgrade
|
| EPS (Diluted) | 5.84 | 5.98 | 5.12 | 2.98 | 2.68 | 1.98 | Upgrade
|
| EPS Growth | -3.47% | 16.80% | 71.81% | 11.19% | 35.35% | -33.11% | Upgrade
|
| Free Cash Flow | 691.28 | 689.7 | 672.34 | 454.14 | 301.83 | 377.08 | Upgrade
|
| Free Cash Flow Per Share | 6.00 | 5.98 | 5.81 | 3.94 | 2.62 | 3.27 | Upgrade
|
| Dividend Per Share | 5.000 | 5.000 | 4.000 | 2.750 | 2.500 | 2.500 | Upgrade
|
| Dividend Growth | 25.00% | 25.00% | 45.45% | 10.00% | 0% | 0% | Upgrade
|
| Gross Margin | 34.77% | 36.36% | 31.85% | 26.48% | 26.45% | 26.33% | Upgrade
|
| Operating Margin | 23.56% | 24.93% | 21.93% | 15.43% | 15.29% | 14.30% | Upgrade
|
| Profit Margin | 18.66% | 20.58% | 17.18% | 11.68% | 11.87% | 9.21% | Upgrade
|
| Free Cash Flow Margin | 19.18% | 20.56% | 19.50% | 15.45% | 11.61% | 15.19% | Upgrade
|
| EBITDA | 863.26 | 851.68 | 770.99 | 466.65 | 409.99 | 368.01 | Upgrade
|
| EBITDA Margin | 23.96% | 25.39% | 22.36% | 15.88% | 15.76% | 14.82% | Upgrade
|
| D&A For EBITDA | 14.38 | 15.52 | 14.62 | 13.08 | 12.47 | 13.06 | Upgrade
|
| EBIT | 848.88 | 836.16 | 756.37 | 453.57 | 397.52 | 354.94 | Upgrade
|
| EBIT Margin | 23.56% | 24.93% | 21.93% | 15.43% | 15.29% | 14.30% | Upgrade
|
| Effective Tax Rate | 21.11% | 20.95% | 21.58% | 19.06% | 21.87% | 26.31% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.