Ampoc Far-East Co., Ltd. (TPE:2493)
205.50
-14.50 (-6.59%)
Aug 5, 2026, 1:30 PM CST
Ampoc Far-East Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 3,780 | 3,769 | 3,658 | 3,354 | 3,448 | 2,939 |
Revenue Growth | 1.50% | 3.03% | 9.05% | -2.73% | 17.33% | 13.01% |
Gross Profit Gross Profit Growth | 1,137 | 1,144 | 1,237 | 1,220 | 1,098 | 778.11 |
Operating Income Operating Income Growth | 668.94 | 686 | 818.98 | 836.16 | 756.37 | 453.57 |
Net Income Net Income Growth | 535.97 | 552.77 | 692.6 | 690.31 | 592.4 | 343.3 |
Earnings Per Share EPS Growth | 4.21 | 4.34 | 5.43 | 5.40 | 4.62 | 2.69 |
EPS Growth | -23.85% | -20.07% | 0.61% | 16.80% | 71.81% | 11.19% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Taipei - Consumable Materials Taipei - Consumable Materials Growth | 1,118 | 1,141 | 1,155 | 914.85 | 1,041 | 1,100 |
Taipei - Maintenance Taipei - Maintenance Growth | 1.08 | 1 | 6.33 | 6.73 | 5.55 | 4.19 |
Zhongli - Machine Equipment Zhongli - Machine Equipment Growth | 2,267 | 2,240 | 2,131 | 2,147 | 2,098 | 1,618 |
Zhongli - Consumable Materials Zhongli - Consumable Materials Growth | 129.94 | 127.99 | 109.49 | 92.65 | 86.02 | 56.75 |
Zhongli - Maintenance Zhongli - Maintenance Growth | 100.77 | 95.45 | 100.48 | 63.2 | 73.53 | 57 |
Others - Machine Equipment Others - Machine Equipment Growth | 794.77 | 580.81 | 691.06 | 310.93 | 265.36 | 391.71 |
Others - Consumable Materials Others - Consumable Materials Growth | 330.2 | 316.65 | 344.04 | 299.12 | 254.12 | 213.29 |
Others - Maintenance Others - Maintenance Growth | 123.76 | 120.15 | 112.69 | 103.21 | 96.4 | 122.3 |
Adjustment and Elimination Adjustment and Elimination Growth | -1,089 | -859.03 | -996.64 | -588.48 | -540.12 | -633.54 |
Taipei - Machine Equipment Taipei - Machine Equipment Growth | - | 4.25 | 4.99 | 5.12 | 68.67 | 8.94 |
Total Total Growth | 3,780 | 3,769 | 3,658 | 3,354 | 3,448 | 2,939 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,873 | 1,776 | 1,598 | 2,126 | 1,912 | 1,193 |
Total Debt Total Debt Growth | 31.2 | 33.46 | 45.58 | 197.78 | 2.14 | 4.19 |
Net Cash (Debt) Net Cash Growth | 1,841 | 1,742 | 1,552 | 1,928 | 1,910 | 1,189 |
Net Cash Growth | 6.46% | 12.24% | -19.50% | 0.97% | 60.68% | 8.53% |
Net Cash Per Share Net Cash Per Share Growth | 14.47 | 13.68 | 12.16 | 15.09 | 14.90 | 9.30 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 789.23 | 744.13 | 692.33 | 813.71 | 677.67 | 468.28 |
Capital Expenditures CapEx Growth | -121.52 | -93.4 | -12.78 | -124.01 | -5.33 | -14.13 |
Free Cash Flow Free Cash Flow Growth | 667.71 | 650.73 | 679.55 | 689.7 | 672.34 | 454.14 |
Free Cash Flow Growth | -10.32% | -4.24% | -1.47% | 2.58% | 48.05% | 50.47% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 30.08% | 30.34% | 33.81% | 36.36% | 31.85% | 26.48% |
Operating Margin | 17.70% | 18.20% | 22.39% | 24.93% | 21.93% | 15.43% |
Pretax Margin | 18.04% | 18.60% | 23.62% | 26.04% | 21.91% | 14.43% |
Profit Margin | 14.18% | 14.67% | 18.93% | 20.58% | 17.18% | 11.68% |
FCF Margin | 17.66% | 17.27% | 18.58% | 20.56% | 19.50% | 15.45% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 4.000 | 4.000 | 4.000 | 4.513 | 3.610 | 2.482 |
Dividend Per Share Growth | 0% | 0% | -11.36% | 25.00% | 45.46% | 10.00% |
Dividend Yield | 1.82% | 3.36% | 4.77% | 6.94% | 10.82% | 8.91% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 48.82 | 27.76 | 15.99 | 13.11 | 8.36 | 12.85 |
Forward PE | - | 9.52 | 9.52 | 9.52 | 9.52 | 9.52 |
P/FCF Ratio | 39.02 | 23.58 | 16.30 | 13.12 | 7.36 | 9.71 |
PS Ratio | 6.89 | 4.07 | 3.03 | 2.70 | 1.44 | 1.50 |