Ampoc Far-East Co., Ltd. (TPE:2493)
136.50
-3.50 (-2.50%)
May 15, 2026, 1:30 PM CST
Ampoc Far-East Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,780 | 3,769 | 3,658 | 3,354 | 3,448 | 2,939 | |
Revenue Growth (YoY) | 1.50% | 3.03% | 9.05% | -2.73% | 17.33% | 13.01% |
Cost of Revenue | 2,643 | 2,625 | 2,421 | 2,135 | 2,350 | 2,161 |
Gross Profit | 1,137 | 1,144 | 1,237 | 1,220 | 1,098 | 778.11 |
Selling, General & Admin | 421.95 | 409.4 | 385.17 | 337.06 | 322.28 | 287.39 |
Research & Development | 42.31 | 43.71 | 43.67 | 34.62 | 30.95 | 24.92 |
Operating Expenses | 468.27 | 457.53 | 417.85 | 383.55 | 342.04 | 324.54 |
Operating Income | 668.94 | 686 | 818.98 | 836.16 | 756.37 | 453.57 |
Interest Expense | -0.6 | -0.48 | -0.16 | -0.12 | -0.04 | -0.07 |
Interest & Investment Income | 18.61 | 19.45 | 24.59 | 17.15 | 9.77 | 8.44 |
Currency Exchange Gain (Loss) | -24.28 | -24.28 | 4.76 | 8.94 | 36.88 | -34.23 |
Other Non Operating Income (Expenses) | -3.31 | -2.41 | 2 | 1.52 | 1.54 | 0.61 |
EBT Excluding Unusual Items | 659.36 | 678.28 | 850.17 | 863.65 | 804.51 | 428.33 |
Gain (Loss) on Sale of Investments | 22.72 | 22.72 | 13.65 | 10.28 | -49.01 | -4.14 |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -0.01 | -0.62 | -0.11 | -0.03 |
Pretax Income | 682.08 | 700.99 | 863.81 | 873.31 | 755.39 | 424.16 |
Income Tax Expense | 146.11 | 148.22 | 171.21 | 183 | 162.99 | 80.86 |
Net Income | 535.97 | 552.77 | 692.6 | 690.31 | 592.4 | 343.3 |
Net Income to Common | 535.97 | 552.77 | 692.6 | 690.31 | 592.4 | 343.3 |
Net Income Growth | -23.96% | -20.19% | 0.33% | 16.53% | 72.56% | 11.18% |
Shares Outstanding (Basic) | 123 | 127 | 127 | 127 | 127 | 127 |
Shares Outstanding (Diluted) | 123 | 127 | 128 | 128 | 128 | 128 |
Shares Change (YoY) | -3.58% | -0.24% | -0.14% | -0.29% | 0.35% | -0.02% |
EPS (Basic) | 4.37 | 4.36 | 5.46 | 5.44 | 4.67 | 2.71 |
EPS (Diluted) | 4.35 | 4.34 | 5.43 | 5.40 | 4.62 | 2.69 |
EPS Growth | -21.21% | -20.07% | 0.61% | 16.80% | 71.81% | 11.19% |
Free Cash Flow | 669.66 | 650.73 | 679.55 | 689.7 | 672.34 | 454.14 |
Free Cash Flow Per Share | 5.44 | 5.11 | 5.32 | 5.40 | 5.25 | 3.56 |
Dividend Per Share | 4.000 | 4.000 | 4.000 | 4.513 | 3.610 | 2.482 |
Dividend Growth | 10.80% | - | -11.36% | 25.00% | 45.46% | 10.00% |
Gross Margin | 30.08% | 30.34% | 33.81% | 36.36% | 31.85% | 26.48% |
Operating Margin | 17.70% | 18.20% | 22.39% | 24.93% | 21.93% | 15.43% |
Profit Margin | 14.18% | 14.67% | 18.93% | 20.58% | 17.18% | 11.68% |
Free Cash Flow Margin | 17.71% | 17.27% | 18.58% | 20.56% | 19.50% | 15.45% |
EBITDA | 687.14 | 700.86 | 833 | 851.68 | 770.99 | 466.65 |
EBITDA Margin | 18.18% | 18.60% | 22.77% | 25.39% | 22.36% | 15.88% |
D&A For EBITDA | 18.2 | 14.86 | 14.02 | 15.52 | 14.62 | 13.08 |
EBIT | 668.94 | 686 | 818.98 | 836.16 | 756.37 | 453.57 |
EBIT Margin | 17.70% | 18.20% | 22.39% | 24.93% | 21.93% | 15.43% |
Effective Tax Rate | 21.42% | 21.14% | 19.82% | 20.95% | 21.58% | 19.06% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.