Ampoc Far-East Co., Ltd. (TPE:2493)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
99.00
+1.40 (1.43%)
Jun 4, 2025, 12:33 PM CST

Ampoc Far-East Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
704.86692.6690.31592.4343.3308.77
Upgrade
Depreciation & Amortization
17.3517.2921.0518.6517.316.87
Upgrade
Loss (Gain) From Sale of Assets
0.010.010.620.110.030.01
Upgrade
Loss (Gain) From Sale of Investments
-6.89-13.65-10.2849.014.14-2.58
Upgrade
Provision & Write-off of Bad Debts
-17.52-10.9911.87-11.1912.23-6.74
Upgrade
Other Operating Activities
-50.35-21.02-20.4342.138.9218.68
Upgrade
Change in Accounts Receivable
-223.82-156.67169.84-128.2295.5117.58
Upgrade
Change in Inventory
123.86227.1149.5820.25-226.53-225.73
Upgrade
Change in Accounts Payable
41.74-128.59-112.2377.3886.8745.06
Upgrade
Change in Unearned Revenue
-188.34-394.249.29306.1222.4178.88
Upgrade
Change in Other Net Operating Assets
12.194.6227.0925.8310.2532.06
Upgrade
Operating Cash Flow
750.63692.33813.71677.67468.28308.05
Upgrade
Operating Cash Flow Growth
-14.92%-14.92%20.08%44.71%52.01%-18.70%
Upgrade
Capital Expenditures
-6.12-12.78-124.01-5.33-14.13-6.22
Upgrade
Sale of Property, Plant & Equipment
--0.180.08--
Upgrade
Sale (Purchase) of Intangibles
-1.5-0.9-3.88-0.9-0.43-0.92
Upgrade
Investment in Securities
-97.57-46.78-109.8-39.111-53.57
Upgrade
Other Investing Activities
-5.241-6.09-5.3-1.981.16
Upgrade
Investing Cash Flow
-133.89-80.99-594.07-50.56-5.54-59.55
Upgrade
Long-Term Debt Issued
--190---
Upgrade
Total Debt Issued
--190---
Upgrade
Long-Term Debt Repaid
--158.22-5.12-4.02-4.22-4.43
Upgrade
Total Debt Repaid
-145.44-158.22-5.12-4.02-4.22-4.43
Upgrade
Net Debt Issued (Repaid)
-145.44-158.22184.88-4.02-4.22-4.43
Upgrade
Common Dividends Paid
-572.19-572.19-457.75-314.7-286.09-286.09
Upgrade
Financing Cash Flow
-717.63-730.4-272.87-318.72-290.31-290.52
Upgrade
Foreign Exchange Rate Adjustments
39.616.213.0547.437.92-2.78
Upgrade
Net Cash Flow
-61.28-112.86-40.18355.82180.35-44.8
Upgrade
Free Cash Flow
744.52679.55689.7672.34454.14301.83
Upgrade
Free Cash Flow Growth
-0.81%-1.47%2.58%48.05%50.47%-19.96%
Upgrade
Free Cash Flow Margin
19.99%18.58%20.56%19.50%15.45%11.61%
Upgrade
Free Cash Flow Per Share
6.465.895.985.813.942.62
Upgrade
Cash Interest Paid
0.170.160.120.040.070.1
Upgrade
Cash Income Tax Paid
182.55181.65186.9277.5266.4472.23
Upgrade
Levered Free Cash Flow
103.6518.57658.14840.18323.02303.17
Upgrade
Unlevered Free Cash Flow
103.7518.67658.22840.2323.06303.23
Upgrade
Change in Net Working Capital
408.84496.8-242.45-355.06-36.85-45.05
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.