Prince Housing & Development Corp. (TPE:2511)
Taiwan · Delayed Price · Currency is TWD 8.32
-0.07 (-0.83%)
Aug 28, 2026, 1:30 PM CST
TPE:2511 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,200 | 9,355 | 8,479 | 8,485 | 12,769 | 12,512 | |
Revenue Growth | 21.11% | 10.32% | -0.07% | -33.55% | 2.06% | 4.58% |
Cost of Revenue | 7,470 | 6,766 | 6,335 | 5,982 | 8,827 | 9,595 |
Gross Profit | 2,729 | 2,589 | 2,145 | 2,504 | 3,942 | 2,916 |
Selling, General & Admin | 2,160 | 2,056 | 1,862 | 1,876 | 1,969 | 1,910 |
Operating Expenses | 2,165 | 2,060 | 1,870 | 1,876 | 1,969 | 1,911 |
Operating Income | 564.62 | 528.65 | 274.13 | 627.62 | 1,973 | 1,006 |
Interest Expense | -346.22 | -351.18 | -345.34 | -346.48 | -329.33 | -312.93 |
Interest & Investment Income | 186.04 | 183.6 | 171.98 | 157.97 | 236.04 | 151.27 |
Earnings From Equity Investments | 81.78 | 81.91 | 96.16 | 101.16 | 101.57 | 39.99 |
Other Non Operating Income (Expenses) | 68.43 | 82.06 | 120.85 | 158.3 | 171.99 | 202.32 |
EBT Excluding Unusual Items | 554.65 | 525.03 | 317.78 | 698.57 | 2,153 | 1,086 |
Gain (Loss) on Sale of Investments | 67.75 | 57.39 | 40.75 | 19.88 | -616.02 | 325.86 |
Gain (Loss) on Sale of Assets | 18.53 | 11.7 | -2.17 | -2.2 | 27.83 | 1.38 |
Other Unusual Items | - | - | - | 6 | 3.73 | 135.05 |
Pretax Income | 640.93 | 594.12 | 356.36 | 725.57 | 1,568 | 1,550 |
Income Tax Expense | 115.59 | 95.75 | 71.86 | 140.58 | 126.24 | 90.82 |
Earnings From Continuing Operations | 525.34 | 498.37 | 284.5 | 584.99 | 1,442 | 1,459 |
Minority Interest in Earnings | 40.2 | 36.71 | 28.5 | 7.63 | 32.88 | 75.64 |
Net Income | 565.54 | 535.08 | 313 | 592.62 | 1,475 | 1,535 |
Net Income to Common | 565.54 | 535.08 | 313 | 592.62 | 1,475 | 1,535 |
Net Income Growth | 15.94% | 70.95% | -47.18% | -59.82% | -3.91% | 93.36% |
Shares Outstanding (Basic) | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 | 1,623 |
Shares Outstanding (Diluted) | 1,631 | 1,630 | 1,627 | 1,632 | 1,643 | 1,635 |
Shares Change | 0.22% | 0.18% | -0.27% | -0.67% | 0.47% | 0.10% |
EPS (Basic) | 0.35 | 0.33 | 0.19 | 0.37 | 0.91 | 0.95 |
EPS (Diluted) | 0.35 | 0.33 | 0.19 | 0.36 | 0.90 | 0.94 |
EPS Growth | 16.22% | 73.55% | -47.22% | -60.00% | -4.25% | 92.13% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,424 | 1,361 | 214.54 | 1,606 | 5,763 | 5,259 |
Free Cash Flow Per Share | 0.87 | 0.83 | 0.13 | 0.98 | 3.51 | 3.22 |
Dividend Per Share | 0.300 | 0.300 | 0.300 | 0.360 | 0.500 | 0.500 |
Dividend Growth | 0% | 0% | -16.67% | -28.00% | 0% | 25.00% |
Gross Margin | 26.76% | 27.68% | 25.29% | 29.50% | 30.87% | 23.31% |
Operating Margin | 5.54% | 5.65% | 3.23% | 7.40% | 15.45% | 8.04% |
Profit Margin | 5.54% | 5.72% | 3.69% | 6.98% | 11.55% | 12.27% |
Free Cash Flow Margin | 13.96% | 14.55% | 2.53% | 18.93% | 45.14% | 42.03% |
EBITDA | 977.33 | 918.9 | 606.15 | 954.16 | 2,310 | 1,364 |
EBITDA Margin | 9.58% | 9.82% | 7.15% | 11.24% | 18.09% | 10.90% |
D&A For EBITDA | 412.71 | 390.25 | 332.02 | 326.54 | 337.25 | 358.5 |
EBIT | 564.62 | 528.65 | 274.13 | 627.62 | 1,973 | 1,006 |
EBIT Margin | 5.54% | 5.65% | 3.23% | 7.40% | 15.45% | 8.04% |
Effective Tax Rate | 18.04% | 16.12% | 20.16% | 19.38% | 8.05% | 5.86% |