Long Bon International Co.,Ltd (TPE:2514)
Taiwan
· Delayed Price · Currency is TWD 17.10
-0.20 (-1.16%)
Jun 17, 2025, 2:36 PM CST
TPE:2514 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Total Interest & Dividend Income | 103.07 | 92.66 | 64.11 | 23.2 | 7.93 | 28.45 | Upgrade
|
| Gain (Loss) on Sale of Investments | 12.43 | 22.91 | 370.68 | 3.88 | 600.97 | 766.3 | Upgrade
|
| Non-Insurance Activities Revenue | 23,230 | 24,899 | 17,823 | 9,169 | 11,426 | 10,776 | Upgrade
|
| Total Revenue | 23,346 | 25,015 | 18,258 | 9,196 | 12,035 | 11,571 | Upgrade
|
| Revenue Growth (YoY) | 1.95% | 37.01% | 98.54% | -23.59% | 4.00% | 12.22% | Upgrade
|
| Selling, General & Administrative | 1,733 | 1,753 | 1,181 | 350.48 | 496.96 | 442.49 | Upgrade
|
| Provision for Bad Debts | 2 | 1.63 | -1.21 | -0.32 | 0.37 | - | Upgrade
|
| Non-Insurance Activities Expense | 20,187 | 21,552 | 16,179 | 8,563 | 10,616 | 9,997 | Upgrade
|
| Total Operating Expenses | 21,922 | 23,307 | 17,359 | 8,913 | 11,113 | 10,439 | Upgrade
|
| Operating Income | 1,423 | 1,708 | 898.92 | 283.03 | 921.51 | 1,132 | Upgrade
|
| Interest Expense | -143.39 | -149.49 | -119.78 | -117.82 | -104.64 | -77.27 | Upgrade
|
| Earnings From Equity Investments | 58.51 | 49.66 | -80.42 | 262.5 | -3.89 | -1.22 | Upgrade
|
| Currency Exchange Gain (Loss) | 21.09 | 38.42 | -1.5 | 0.95 | 0.28 | -2.21 | Upgrade
|
| Other Non Operating Income (Expenses) | 117.08 | 119.9 | 50.26 | 18.8 | 226.68 | 183.87 | Upgrade
|
| EBT Excluding Unusual Items | 1,477 | 1,766 | 747.46 | 447.45 | 1,040 | 1,235 | Upgrade
|
| Gain (Loss) on Sale of Assets | 27.9 | 24.92 | 1.55 | -6.47 | 12.33 | -8.9 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -7.31 | Upgrade
|
| Other Unusual Items | -0 | - | - | 24.83 | -28.77 | 12.65 | Upgrade
|
| Pretax Income | 1,504 | 1,791 | 749.02 | 465.82 | 1,024 | 1,232 | Upgrade
|
| Income Tax Expense | 311.81 | 345.34 | 271.21 | 134.17 | 113.1 | 103.18 | Upgrade
|
| Earnings From Continuing Ops. | 1,193 | 1,446 | 477.8 | 331.65 | 910.41 | 1,128 | Upgrade
|
| Net Income to Company | 1,193 | 1,446 | 477.8 | 331.65 | 910.41 | 1,128 | Upgrade
|
| Minority Interest in Earnings | -439.8 | -421.67 | -105.04 | -4.18 | -24.03 | -27.7 | Upgrade
|
| Net Income | 752.87 | 1,024 | 372.76 | 327.47 | 886.38 | 1,101 | Upgrade
|
| Net Income to Common | 752.87 | 1,024 | 372.76 | 327.47 | 886.38 | 1,101 | Upgrade
|
| Net Income Growth | -11.51% | 174.71% | 13.83% | -63.06% | -19.47% | 27.20% | Upgrade
|
| Shares Outstanding (Basic) | 362 | 362 | 362 | 362 | 362 | 364 | Upgrade
|
| Shares Outstanding (Diluted) | 362 | 362 | 362 | 362 | 362 | 365 | Upgrade
|
| Shares Change (YoY) | - | 0.00% | -0.03% | -0.15% | -0.71% | -0.84% | Upgrade
|
| EPS (Basic) | 2.08 | 2.83 | 1.03 | 0.91 | 2.45 | 3.02 | Upgrade
|
| EPS (Diluted) | 2.08 | 2.83 | 1.03 | 0.90 | 2.45 | 3.02 | Upgrade
|
| EPS Growth | -11.48% | 174.76% | 14.44% | -63.27% | -18.75% | 28.28% | Upgrade
|
| Free Cash Flow | 1,528 | 4,851 | 947.74 | 1,354 | 393.24 | -3,424 | Upgrade
|
| Free Cash Flow Per Share | 4.22 | 13.41 | 2.62 | 3.74 | 1.08 | -9.38 | Upgrade
|
| Operating Margin | 6.10% | 6.83% | 4.92% | 3.08% | 7.66% | 9.78% | Upgrade
|
| Profit Margin | 3.23% | 4.09% | 2.04% | 3.56% | 7.36% | 9.51% | Upgrade
|
| Free Cash Flow Margin | 6.55% | 19.39% | 5.19% | 14.72% | 3.27% | -29.59% | Upgrade
|
| EBITDA | 1,647 | 1,932 | 1,087 | 353.94 | 987.82 | 1,195 | Upgrade
|
| EBITDA Margin | 7.05% | 7.72% | 5.96% | 3.85% | 8.21% | 10.33% | Upgrade
|
| D&A For EBITDA | 223.32 | 224.62 | 188.26 | 70.91 | 66.31 | 62.97 | Upgrade
|
| EBIT | 1,423 | 1,708 | 898.92 | 283.03 | 921.51 | 1,132 | Upgrade
|
| EBIT Margin | 6.10% | 6.83% | 4.92% | 3.08% | 7.66% | 9.78% | Upgrade
|
| Effective Tax Rate | 20.72% | 19.28% | 36.21% | 28.80% | 11.05% | 8.38% | Upgrade
|
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.