Long Bon International Co.,Ltd (TPE:2514)
Taiwan · Delayed Price · Currency is TWD 12.95
+0.15 (1.17%)
May 29, 2026, 1:30 PM CST
TPE:2514 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Interest & Dividend Income | 86.4 | 92.01 | 92.66 | 64.11 | 23.2 | 7.93 |
Gain (Loss) on Sale of Investments | -2.93 | -2.93 | 22.91 | 370.68 | 3.88 | 600.97 |
Non-Insurance Activities Revenue | 22,374 | 21,640 | 24,899 | 17,823 | 9,169 | 11,426 |
| 22,457 | 21,729 | 25,015 | 18,258 | 9,196 | 12,035 | |
Revenue Growth (YoY) | -3.80% | -13.14% | 37.01% | 98.54% | -23.59% | 4.00% |
Selling, General & Administrative | 1,726 | 1,737 | 1,753 | 1,181 | 350.48 | 496.96 |
Provision for Bad Debts | 82.86 | 82.86 | - | -0.07 | -0.32 | 0.37 |
Non-Insurance Activities Expense | 19,452 | 18,759 | 21,552 | 16,179 | 8,563 | 10,616 |
Total Operating Expenses | 21,261 | 20,579 | 23,306 | 17,360 | 8,913 | 11,113 |
Operating Income | 1,197 | 1,150 | 1,709 | 897.77 | 283.03 | 921.51 |
Interest Expense | -116.55 | -130.05 | -149.49 | -119.78 | -117.82 | -104.64 |
Earnings From Equity Investments | 59.98 | 64.64 | 49.66 | -80.42 | 262.5 | -3.89 |
Currency Exchange Gain (Loss) | -18.56 | -18.56 | 38.42 | -1.5 | 0.95 | 0.28 |
Other Non Operating Income (Expenses) | 54.42 | 75.38 | 119.9 | 50.26 | 18.8 | 226.68 |
EBT Excluding Unusual Items | 1,176 | 1,141 | 1,768 | 746.32 | 447.45 | 1,040 |
Gain (Loss) on Sale of Assets | 82.19 | 82.19 | 24.92 | 1.55 | -6.47 | 12.33 |
Asset Writedown | -0.48 | - | - | - | - | - |
Other Unusual Items | 0.07 | 0.07 | -1.63 | 1.15 | 24.83 | -28.77 |
Pretax Income | 1,258 | 1,224 | 1,791 | 749.02 | 465.82 | 1,024 |
Income Tax Expense | 219.16 | 175.76 | 345.34 | 271.21 | 134.17 | 113.1 |
Earnings From Continuing Ops. | 1,038 | 1,048 | 1,446 | 477.8 | 331.65 | 910.41 |
Net Income to Company | 1,038 | 1,048 | 1,446 | 477.8 | 331.65 | 910.41 |
Minority Interest in Earnings | -409.34 | -379.58 | -421.67 | -105.04 | -4.18 | -24.03 |
Net Income | 629.16 | 668.21 | 1,024 | 372.76 | 327.47 | 886.38 |
Net Income to Common | 629.16 | 668.21 | 1,024 | 372.76 | 327.47 | 886.38 |
Net Income Growth | -16.43% | -34.75% | 174.71% | 13.83% | -63.06% | -19.47% |
Shares Outstanding (Basic) | 362 | 362 | 362 | 362 | 362 | 362 |
Shares Outstanding (Diluted) | 362 | 362 | 362 | 362 | 362 | 362 |
Shares Change (YoY) | 0.12% | -0.00% | 0.00% | -0.03% | -0.15% | -0.71% |
EPS (Basic) | 1.74 | 1.85 | 2.83 | 1.03 | 0.91 | 2.45 |
EPS (Diluted) | 1.74 | 1.85 | 2.83 | 1.03 | 0.90 | 2.45 |
EPS Growth | -16.49% | -34.73% | 174.76% | 14.44% | -63.27% | -18.75% |
Free Cash Flow | 582.08 | -252.44 | 4,851 | 947.74 | 1,354 | 393.24 |
Free Cash Flow Per Share | 1.61 | -0.70 | 13.41 | 2.62 | 3.74 | 1.08 |
Operating Margin | 5.33% | 5.29% | 6.83% | 4.92% | 3.08% | 7.66% |
Profit Margin | 2.80% | 3.08% | 4.09% | 2.04% | 3.56% | 7.36% |
Free Cash Flow Margin | 2.59% | -1.16% | 19.39% | 5.19% | 14.72% | 3.27% |
EBITDA | 1,433 | 1,381 | 1,934 | 1,086 | 353.94 | 987.82 |
EBITDA Margin | 6.38% | 6.36% | 7.73% | 5.95% | 3.85% | 8.21% |
D&A For EBITDA | 236.61 | 231.47 | 224.62 | 188.26 | 70.91 | 66.31 |
EBIT | 1,197 | 1,150 | 1,709 | 897.77 | 283.03 | 921.51 |
EBIT Margin | 5.33% | 5.29% | 6.83% | 4.92% | 3.08% | 7.66% |
Effective Tax Rate | 17.43% | 14.37% | 19.28% | 36.21% | 28.80% | 11.05% |