Kindom Development Co., Ltd. (TPE: 2520)
Taiwan
· Delayed Price · Currency is TWD 50.20
+0.95 (1.93%)
Jan 20, 2025, 1:30 PM CST
Kindom Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 27,700 | 19,443 | 21,506 | 25,191 | 27,345 | 15,327 | Upgrade
|
| Revenue Growth (YoY) | 30.11% | -9.60% | -14.63% | -7.88% | 78.41% | 6.17% | Upgrade
|
| Cost of Revenue | 18,175 | 13,571 | 15,582 | 18,174 | 20,235 | 11,299 | Upgrade
|
| Gross Profit | 9,524 | 5,871 | 5,924 | 7,017 | 7,111 | 4,028 | Upgrade
|
| Selling, General & Admin | 2,215 | 1,939 | 1,897 | 1,840 | 1,942 | 1,830 | Upgrade
|
| Operating Expenses | 2,208 | 1,939 | 1,895 | 1,853 | 1,942 | 1,830 | Upgrade
|
| Operating Income | 7,316 | 3,932 | 4,028 | 5,164 | 5,169 | 2,199 | Upgrade
|
| Interest Expense | -235.8 | -268.11 | -302.87 | -315.12 | -366.8 | -450.43 | Upgrade
|
| Interest & Investment Income | 169.34 | 151.77 | 79.15 | 30.2 | 24.47 | 23.76 | Upgrade
|
| Earnings From Equity Investments | 9.83 | 9.02 | 1 | -5.39 | 0 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.57 | -0.34 | 4.29 | 1.16 | 0.92 | -3.9 | Upgrade
|
| Other Non Operating Income (Expenses) | -65.56 | -16.49 | 57.39 | 74.16 | 75.19 | 24.21 | Upgrade
|
| EBT Excluding Unusual Items | 7,192 | 3,808 | 3,867 | 4,949 | 4,903 | 1,792 | Upgrade
|
| Gain (Loss) on Sale of Investments | 58.78 | 20.35 | -27.13 | 53.81 | -5.92 | 6.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.05 | -0.32 | - | 0.03 | 0.1 | 0.08 | Upgrade
|
| Asset Writedown | -1 | -1 | -0.3 | -24.62 | -8 | 15.11 | Upgrade
|
| Other Unusual Items | - | - | - | 0.06 | - | - | Upgrade
|
| Pretax Income | 7,250 | 3,827 | 3,840 | 4,979 | 4,889 | 1,814 | Upgrade
|
| Income Tax Expense | 1,220 | 759.69 | 710.22 | 901.35 | 983.66 | 268.04 | Upgrade
|
| Earnings From Continuing Operations | 6,030 | 3,067 | 3,130 | 4,077 | 3,905 | 1,546 | Upgrade
|
| Minority Interest in Earnings | -589.79 | -672.28 | -795.8 | -569.23 | -551.17 | -262.7 | Upgrade
|
| Net Income | 5,440 | 2,395 | 2,334 | 3,508 | 3,354 | 1,284 | Upgrade
|
| Net Income to Common | 5,440 | 2,395 | 2,334 | 3,508 | 3,354 | 1,284 | Upgrade
|
| Net Income Growth | 149.43% | 2.62% | -33.47% | 4.60% | 161.31% | 153.04% | Upgrade
|
| Shares Outstanding (Basic) | 541 | 541 | 542 | 542 | 542 | 542 | Upgrade
|
| Shares Outstanding (Diluted) | 544 | 543 | 544 | 544 | 545 | 544 | Upgrade
|
| Shares Change (YoY) | 0.22% | -0.13% | -0.09% | -0.11% | 0.25% | 0.20% | Upgrade
|
| EPS (Basic) | 10.05 | 4.42 | 4.31 | 6.47 | 6.18 | 2.37 | Upgrade
|
| EPS (Diluted) | 10.00 | 4.41 | 4.29 | 6.44 | 6.15 | 2.36 | Upgrade
|
| EPS Growth | 148.62% | 2.80% | -33.39% | 4.72% | 160.20% | 152.78% | Upgrade
|
| Free Cash Flow | 10,185 | 1,852 | 2,626 | 8,929 | 9,759 | 3,099 | Upgrade
|
| Free Cash Flow Per Share | 18.72 | 3.41 | 4.83 | 16.40 | 17.91 | 5.70 | Upgrade
|
| Dividend Per Share | 1.800 | 1.800 | 1.750 | 2.500 | 2.182 | 1.364 | Upgrade
|
| Dividend Growth | 2.86% | 2.86% | -30.00% | 14.58% | 60.00% | 49.99% | Upgrade
|
| Gross Margin | 34.38% | 30.20% | 27.54% | 27.86% | 26.00% | 26.28% | Upgrade
|
| Operating Margin | 26.41% | 20.22% | 18.73% | 20.50% | 18.90% | 14.35% | Upgrade
|
| Profit Margin | 19.64% | 12.32% | 10.85% | 13.93% | 12.27% | 8.37% | Upgrade
|
| Free Cash Flow Margin | 36.77% | 9.53% | 12.21% | 35.44% | 35.69% | 20.22% | Upgrade
|
| EBITDA | 7,539 | 4,156 | 4,240 | 5,380 | 5,373 | 2,404 | Upgrade
|
| EBITDA Margin | 27.22% | 21.38% | 19.72% | 21.36% | 19.65% | 15.69% | Upgrade
|
| D&A For EBITDA | 222.98 | 223.89 | 212.03 | 215.77 | 204.23 | 205.49 | Upgrade
|
| EBIT | 7,316 | 3,932 | 4,028 | 5,164 | 5,169 | 2,199 | Upgrade
|
| EBIT Margin | 26.41% | 20.22% | 18.73% | 20.50% | 18.90% | 14.35% | Upgrade
|
| Effective Tax Rate | 16.82% | 19.85% | 18.50% | 18.10% | 20.12% | 14.77% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.