Kindom Development Co., Ltd. (TPE:2520)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
34.10
-0.20 (-0.58%)
Aug 6, 2026, 1:30 PM CST

Kindom Development Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
23,00822,87328,67819,44321,50625,191
Revenue Growth
-19.53%-20.24%47.50%-9.59%-14.63%-7.88%
Gross Profit
5,0995,1369,6675,8715,9247,017
Operating Income
3,0613,1077,5103,9324,0285,164
Net Income
1,4251,5565,5502,3952,3343,508
Earnings Per Share
2.392.619.294.013.905.85
EPS Growth
-72.74%-71.91%131.72%2.80%-33.38%4.71%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Adjustments and Eliminations
-4,453-4,347-3,286-3,017-1,856-2,881
Construction
4,2073,87015,9596,4757,66516,106
Development
21,36821,49514,23414,29214,20510,772
Department Store
1,8861,8551,7701,6921,4931,194
Total
23,00822,87328,67819,44321,50625,191

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
18,08617,21818,57215,03716,75417,240
Total Debt
24,42923,49618,54622,49223,98324,119
Net Cash (Debt)
-6,343-6,27826.36-7,455-7,229-6,879
Net Cash Growth
------
Net Cash Per Share
-10.64-10.520.04-12.48-12.08-11.49

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,907-4,0449,8581,9092,7619,037
Capital Expenditures
-180.91-154.83-74.59-56.95-135.49-108.75
Free Cash Flow
-2,088-4,1999,7831,8522,6268,929
Free Cash Flow Growth
--428.15%-29.45%-70.59%-8.51%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.16%22.45%33.71%30.20%27.54%27.86%
Operating Margin
13.30%13.58%26.19%20.23%18.73%20.50%
Pretax Margin
12.83%13.39%26.07%19.68%17.85%19.76%
Profit Margin
6.19%6.80%19.36%12.32%10.85%13.93%
FCF Margin
-9.08%-18.36%34.11%9.53%12.21%35.44%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.6161.6163.1001.6361.5912.273
Dividend Per Share Growth
-47.87%-47.87%89.44%2.86%-30.00%14.58%
Dividend Yield
4.71%4.79%7.14%5.08%6.97%8.41%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.2712.944.978.806.795.84
Forward PE
7.189.589.589.589.588.64
P/FCF Ratio
--2.8211.386.032.29
PS Ratio
0.880.880.961.080.740.81