Crowell Development Corp. (TPE:2528)
Taiwan · Delayed Price · Currency is TWD 30.30
+0.75 (2.54%)
Dec 3, 2025, 1:35 PM CST
Crowell Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 16,169 | 5,331 | 1,850 | 1,729 | 3,194 | 1,175 | Upgrade |
| 16,169 | 5,331 | 1,850 | 1,729 | 3,194 | 1,175 | Upgrade | |
Revenue Growth (YoY) | 65747.10% | 188.14% | 7.00% | -45.87% | 171.83% | 86232.40% | Upgrade |
Cost of Revenue | 11,732 | 3,125 | 1,350 | 1,285 | 2,409 | 1,009 | Upgrade |
Gross Profit | 4,437 | 2,205 | 499.81 | 443.6 | 785.12 | 165.98 | Upgrade |
Selling, General & Admin | 697.62 | 544.72 | 187.53 | 133.48 | 217.54 | 372.77 | Upgrade |
Operating Expenses | 697.62 | 544.72 | 187.53 | 133.48 | 217.54 | 372.77 | Upgrade |
Operating Income | 3,740 | 1,661 | 312.28 | 310.13 | 567.58 | -206.8 | Upgrade |
Interest Expense | -58.05 | -3.75 | -8.51 | -7.88 | -3.01 | -2.62 | Upgrade |
Interest & Investment Income | 13.78 | 14.49 | 5.9 | 3.18 | 0.58 | 0.77 | Upgrade |
Other Non Operating Income (Expenses) | 7.42 | -4.37 | -4.73 | -9.84 | -1.53 | -1.19 | Upgrade |
EBT Excluding Unusual Items | 3,703 | 1,667 | 304.94 | 295.58 | 563.62 | -209.83 | Upgrade |
Gain (Loss) on Sale of Assets | 0 | 0.02 | 1.94 | -0 | -0.01 | -0.04 | Upgrade |
Other Unusual Items | - | - | 0.03 | 0 | 0.07 | - | Upgrade |
Pretax Income | 3,703 | 1,667 | 306.91 | 295.59 | 563.68 | -209.87 | Upgrade |
Income Tax Expense | 686.75 | 367.96 | 65.31 | 57.2 | 73.53 | 0.59 | Upgrade |
Net Income | 3,016 | 1,299 | 241.6 | 238.39 | 490.15 | -210.46 | Upgrade |
Net Income to Common | 3,016 | 1,299 | 241.6 | 238.39 | 490.15 | -210.46 | Upgrade |
Net Income Growth | - | 437.67% | 1.35% | -51.36% | - | - | Upgrade |
Shares Outstanding (Basic) | 434 | 419 | 399 | 391 | 346 | 304 | Upgrade |
Shares Outstanding (Diluted) | 470 | 435 | 434 | 425 | 379 | 304 | Upgrade |
Shares Change (YoY) | 18.87% | 0.14% | 1.99% | 12.26% | 24.64% | 15.61% | Upgrade |
EPS (Basic) | 6.95 | 3.10 | 0.61 | 0.61 | 1.41 | -0.69 | Upgrade |
EPS (Diluted) | 6.45 | 2.99 | 0.55 | 0.56 | 1.29 | -0.70 | Upgrade |
EPS Growth | - | 439.80% | -0.62% | -56.81% | - | - | Upgrade |
Free Cash Flow | 6,763 | -1,896 | -1,831 | -1,177 | -3,314 | -3,236 | Upgrade |
Free Cash Flow Per Share | 14.39 | -4.36 | -4.22 | -2.77 | -8.75 | -10.64 | Upgrade |
Dividend Per Share | 1.905 | 1.905 | 0.471 | 0.476 | 0.438 | - | Upgrade |
Dividend Growth | 304.07% | 304.07% | -1.01% | 8.70% | - | - | Upgrade |
Gross Margin | 27.44% | 41.37% | 27.02% | 25.66% | 24.58% | 14.13% | Upgrade |
Operating Margin | 23.13% | 31.15% | 16.88% | 17.94% | 17.77% | -17.60% | Upgrade |
Profit Margin | 18.65% | 24.37% | 13.06% | 13.79% | 15.35% | -17.91% | Upgrade |
Free Cash Flow Margin | 41.83% | -35.57% | -99.00% | -68.05% | -103.77% | -275.41% | Upgrade |
EBITDA | 3,742 | 1,662 | 314.41 | 312.54 | 570.01 | -204.97 | Upgrade |
EBITDA Margin | 23.14% | 31.18% | 16.99% | 18.08% | 17.85% | -17.45% | Upgrade |
D&A For EBITDA | 2.02 | 1.61 | 2.13 | 2.41 | 2.42 | 1.82 | Upgrade |
EBIT | 3,740 | 1,661 | 312.28 | 310.13 | 567.58 | -206.8 | Upgrade |
EBIT Margin | 23.13% | 31.15% | 16.88% | 17.94% | 17.77% | -17.60% | Upgrade |
Effective Tax Rate | 18.55% | 22.07% | 21.28% | 19.35% | 13.05% | - | Upgrade |
Advertising Expenses | - | 285.64 | - | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.