Crowell Development Corp. (TPE: 2528)
Taiwan
· Delayed Price · Currency is TWD 40.35
+1.55 (3.99%)
Jan 20, 2025, 1:30 PM CST
Crowell Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 24.56 | 1,850 | 1,729 | 3,194 | 1,175 | 1.36 | Upgrade
|
| Revenue | 24.56 | 1,850 | 1,729 | 3,194 | 1,175 | 1.36 | Upgrade
|
| Revenue Growth (YoY) | -98.99% | 7.00% | -45.87% | 171.83% | 86232.40% | -99.38% | Upgrade
|
| Cost of Revenue | 15.37 | 1,350 | 1,285 | 2,409 | 1,009 | 0.34 | Upgrade
|
| Gross Profit | 9.19 | 499.81 | 443.6 | 785.12 | 165.98 | 1.02 | Upgrade
|
| Selling, General & Admin | 360.27 | 187.53 | 133.48 | 217.54 | 372.77 | 146.14 | Upgrade
|
| Operating Expenses | 360.27 | 187.53 | 133.48 | 217.54 | 372.77 | 146.14 | Upgrade
|
| Operating Income | -351.08 | 312.28 | 310.13 | 567.58 | -206.8 | -145.12 | Upgrade
|
| Interest Expense | -3.79 | -10.24 | -9.63 | -3.01 | -2.62 | -1.32 | Upgrade
|
| Interest & Investment Income | 11.2 | 5.9 | 3.18 | 0.58 | 0.77 | 2.26 | Upgrade
|
| Other Non Operating Income (Expenses) | -10.7 | -3.08 | -8.09 | -1.53 | -1.19 | -4.33 | Upgrade
|
| EBT Excluding Unusual Items | -354.37 | 304.86 | 295.58 | 563.62 | -209.83 | -148.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.56 | 0.08 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.38 | -0.01 | -0 | -0.01 | -0.04 | -73 | Upgrade
|
| Asset Writedown | - | - | - | - | - | 151.35 | Upgrade
|
| Other Unusual Items | 1.97 | 1.97 | 0 | 0.07 | - | - | Upgrade
|
| Pretax Income | -353.33 | 306.91 | 295.59 | 563.68 | -209.87 | -70.15 | Upgrade
|
| Income Tax Expense | -1.88 | 65.31 | 57.2 | 73.53 | 0.59 | 24.09 | Upgrade
|
| Net Income | -351.46 | 241.6 | 238.39 | 490.15 | -210.46 | -94.24 | Upgrade
|
| Net Income to Common | -351.46 | 241.6 | 238.39 | 490.15 | -210.46 | -94.24 | Upgrade
|
| Net Income Growth | - | 1.35% | -51.36% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 391 | 380 | 373 | 330 | 290 | 250 | Upgrade
|
| Shares Outstanding (Diluted) | 391 | 413 | 405 | 361 | 290 | 250 | Upgrade
|
| Shares Change (YoY) | -5.44% | 1.99% | 12.26% | 24.64% | 15.61% | 43.66% | Upgrade
|
| EPS (Basic) | -0.90 | 0.64 | 0.64 | 1.49 | -0.73 | -0.38 | Upgrade
|
| EPS (Diluted) | -0.90 | 0.58 | 0.58 | 1.35 | -0.73 | -0.38 | Upgrade
|
| EPS Growth | - | -0.62% | -56.81% | - | - | - | Upgrade
|
| Free Cash Flow | -5,775 | -1,831 | -1,177 | -3,314 | -3,236 | -1,531 | Upgrade
|
| Free Cash Flow Per Share | -14.78 | -4.43 | -2.90 | -9.18 | -11.18 | -6.11 | Upgrade
|
| Dividend Per Share | 0.496 | 0.496 | 0.500 | 0.460 | - | - | Upgrade
|
| Dividend Growth | -0.86% | -0.86% | 8.70% | - | - | - | Upgrade
|
| Gross Margin | 37.42% | 27.02% | 25.66% | 24.58% | 14.13% | 74.72% | Upgrade
|
| Operating Margin | -1429.78% | 16.88% | 17.94% | 17.77% | -17.60% | -10662.60% | Upgrade
|
| Profit Margin | -1431.31% | 13.06% | 13.79% | 15.35% | -17.91% | -6924.47% | Upgrade
|
| Free Cash Flow Margin | -23520.14% | -99.00% | -68.05% | -103.77% | -275.41% | -112497.94% | Upgrade
|
| EBITDA | -349.5 | 314.41 | 312.54 | 570.01 | -204.97 | -143.55 | Upgrade
|
| EBITDA Margin | - | 17.00% | 18.08% | 17.85% | -17.44% | - | Upgrade
|
| D&A For EBITDA | 1.59 | 2.13 | 2.41 | 2.42 | 1.82 | 1.57 | Upgrade
|
| EBIT | -351.08 | 312.28 | 310.13 | 567.58 | -206.8 | -145.12 | Upgrade
|
| EBIT Margin | - | 16.88% | 17.94% | 17.77% | -17.60% | - | Upgrade
|
| Effective Tax Rate | - | 21.28% | 19.35% | 13.04% | - | - | Upgrade
|
| Advertising Expenses | - | 63.34 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.