Crowell Development Corp. (TPE:2528)
Taiwan · Delayed Price · Currency is TWD 23.35
+2.10 (9.88%)
Jun 5, 2026, 1:30 PM CST
Crowell Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 9,611 | 12,276 | 5,331 | 1,850 | 1,729 | 3,194 |
| 9,611 | 12,276 | 5,331 | 1,850 | 1,729 | 3,194 | |
Revenue Growth (YoY) | 20.05% | 130.30% | 188.14% | 7.00% | -45.87% | 171.83% |
Cost of Revenue | 7,858 | 9,814 | 3,125 | 1,350 | 1,285 | 2,409 |
Gross Profit | 1,753 | 2,462 | 2,205 | 499.81 | 443.6 | 785.12 |
Selling, General & Admin | 457.28 | 546.75 | 544.72 | 187.53 | 133.48 | 217.54 |
Operating Expenses | 457.28 | 546.75 | 544.72 | 187.53 | 133.48 | 217.54 |
Operating Income | 1,296 | 1,915 | 1,661 | 312.28 | 310.13 | 567.58 |
Interest Expense | -53.42 | -62.27 | -3.75 | -8.51 | -7.88 | -3.01 |
Interest & Investment Income | 16.9 | 15.66 | 14.49 | 5.9 | 3.18 | 0.58 |
Other Non Operating Income (Expenses) | 1.96 | 4.65 | -4.37 | -4.73 | -9.84 | -1.53 |
EBT Excluding Unusual Items | 1,262 | 1,873 | 1,667 | 304.94 | 295.58 | 563.62 |
Gain (Loss) on Sale of Assets | - | - | 0.02 | 1.94 | -0 | -0.01 |
Other Unusual Items | - | - | - | 0.03 | 0 | 0.07 |
Pretax Income | 1,262 | 1,873 | 1,667 | 306.91 | 295.59 | 563.68 |
Income Tax Expense | 219.26 | 340.78 | 367.96 | 65.31 | 57.2 | 73.53 |
Net Income | 1,042 | 1,533 | 1,299 | 241.6 | 238.39 | 490.15 |
Net Income to Common | 1,042 | 1,533 | 1,299 | 241.6 | 238.39 | 490.15 |
Net Income Growth | -41.56% | 17.98% | 437.67% | 1.35% | -51.36% | - |
Shares Outstanding (Basic) | 420 | 419 | 399 | 399 | 391 | 346 |
Shares Outstanding (Diluted) | 446 | 446 | 414 | 434 | 425 | 379 |
Shares Change (YoY) | 9.09% | 7.89% | -4.63% | 1.99% | 12.26% | 24.64% |
EPS (Basic) | 2.48 | 3.65 | 3.26 | 0.61 | 0.61 | 1.41 |
EPS (Diluted) | 2.38 | 3.48 | 3.14 | 0.55 | 0.56 | 1.29 |
EPS Growth | -45.28% | 10.98% | 466.79% | -0.62% | -56.81% | - |
Free Cash Flow | 2,064 | 4,423 | -1,896 | -1,831 | -1,177 | -3,314 |
Free Cash Flow Per Share | 4.62 | 9.91 | -4.58 | -4.22 | -2.77 | -8.75 |
Dividend Per Share | 1.500 | 1.500 | 2.000 | 0.471 | 0.476 | 0.438 |
Dividend Growth | -25.00% | -25.00% | 324.27% | -1.01% | 8.70% | - |
Gross Margin | 18.24% | 20.05% | 41.37% | 27.02% | 25.66% | 24.58% |
Operating Margin | 13.49% | 15.60% | 31.15% | 16.88% | 17.94% | 17.77% |
Profit Margin | 10.85% | 12.48% | 24.37% | 13.06% | 13.79% | 15.35% |
Free Cash Flow Margin | 21.47% | 36.03% | -35.57% | -99.00% | -68.05% | -103.77% |
EBITDA | 1,300 | 1,918 | 1,662 | 314.41 | 312.54 | 570.01 |
EBITDA Margin | 13.52% | 15.63% | 31.18% | 16.99% | 18.08% | 17.85% |
D&A For EBITDA | 3.29 | 2.82 | 1.61 | 2.13 | 2.41 | 2.42 |
EBIT | 1,296 | 1,915 | 1,661 | 312.28 | 310.13 | 567.58 |
EBIT Margin | 13.49% | 15.60% | 31.15% | 16.88% | 17.94% | 17.77% |
Effective Tax Rate | 17.38% | 18.19% | 22.07% | 21.28% | 19.35% | 13.05% |
Advertising Expenses | - | 56.76 | - | - | - | - |