Hung Sheng Construction Co., Ltd. (TPE:2534)
Taiwan · Delayed Price · Currency is TWD 17.30
0.00 (0.00%)
May 29, 2026, 1:30 PM CST
Hung Sheng Construction Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,116 | 4,741 | 2,108 | 2,553 | 6,968 | 3,876 | |
Revenue Growth (YoY) | -12.95% | 124.94% | -17.45% | -63.36% | 79.79% | 39.82% |
Cost of Revenue | 1,714 | 2,804 | 1,126 | 1,402 | 3,969 | 2,218 |
Gross Profit | 1,402 | 1,937 | 981.3 | 1,151 | 2,999 | 1,658 |
Selling, General & Admin | 658.69 | 738.31 | 468.51 | 477.57 | 776.08 | 607.36 |
Operating Expenses | 658.69 | 738.31 | 468.51 | 474.53 | 824.45 | 623.56 |
Operating Income | 743.25 | 1,199 | 512.79 | 676.46 | 2,175 | 1,034 |
Interest Expense | -255.97 | -258.35 | -260.37 | -181.18 | -193.33 | -196.83 |
Interest & Investment Income | 20.94 | 22.1 | 16.94 | 16.98 | 20.58 | 16.51 |
Earnings From Equity Investments | 5.07 | 4.03 | 44.58 | 84.32 | -3.71 | 22.4 |
Currency Exchange Gain (Loss) | 0.08 | 0.08 | 0.07 | 0 | 0 | -0 |
Other Non Operating Income (Expenses) | -14.99 | 4.18 | 1.4 | 2.16 | 19.06 | 8.11 |
EBT Excluding Unusual Items | 498.36 | 970.98 | 315.41 | 598.74 | 2,018 | 884.62 |
Gain (Loss) on Sale of Investments | 6.13 | 6.13 | 13.6 | 2.39 | 12.44 | -8.71 |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | -0.07 | - | - | - |
Other Unusual Items | 2.02 | 2.02 | 1.02 | 2.27 | 2.86 | 5.36 |
Pretax Income | 506.53 | 979.16 | 329.96 | 603.4 | 2,033 | 881.27 |
Income Tax Expense | 19.26 | 4.73 | 32.1 | 82.53 | 67.68 | 37.27 |
Earnings From Continuing Operations | 487.27 | 974.43 | 297.86 | 520.87 | 1,965 | 844 |
Net Income | 487.27 | 974.43 | 297.86 | 520.87 | 1,965 | 844 |
Net Income to Common | 487.27 | 974.43 | 297.86 | 520.87 | 1,965 | 844 |
Net Income Growth | -32.91% | 227.15% | -42.82% | -73.50% | 132.85% | 38.35% |
Shares Outstanding (Basic) | 498 | 473 | 473 | 473 | 473 | 473 |
Shares Outstanding (Diluted) | 498 | 473 | 473 | 473 | 473 | 473 |
Shares Change (YoY) | 5.43% | 0.03% | -0.03% | -0.05% | 0.06% | 8.49% |
EPS (Basic) | 0.98 | 2.06 | 0.63 | 1.10 | 4.15 | 1.78 |
EPS (Diluted) | 0.98 | 2.06 | 0.63 | 1.10 | 4.15 | 1.78 |
EPS Growth | -36.34% | 227.13% | -42.75% | -73.49% | 133.15% | 27.22% |
Free Cash Flow | -757.54 | 515.13 | 395.18 | -145.45 | 4,474 | 977.46 |
Free Cash Flow Per Share | -1.52 | 1.09 | 0.83 | -0.31 | 9.45 | 2.07 |
Dividend Per Share | 1.500 | 1.500 | 1.000 | 1.000 | 1.750 | 1.200 |
Dividend Growth | 50.00% | 50.00% | - | -42.86% | 45.83% | 20.00% |
Gross Margin | 45.00% | 40.86% | 46.56% | 45.08% | 43.05% | 42.78% |
Operating Margin | 23.85% | 25.29% | 24.33% | 26.50% | 31.21% | 26.69% |
Profit Margin | 15.64% | 20.55% | 14.13% | 20.40% | 28.20% | 21.78% |
Free Cash Flow Margin | -24.31% | 10.87% | 18.75% | -5.70% | 64.21% | 25.22% |
EBITDA | 817.17 | 1,273 | 585.34 | 749.19 | 2,240 | 1,088 |
EBITDA Margin | 26.23% | 26.84% | 27.77% | 29.34% | 32.15% | 28.07% |
D&A For EBITDA | 73.93 | 73.61 | 72.55 | 72.73 | 65.27 | 53.42 |
EBIT | 743.25 | 1,199 | 512.79 | 676.46 | 2,175 | 1,034 |
EBIT Margin | 23.85% | 25.29% | 24.33% | 26.50% | 31.21% | 26.69% |
Effective Tax Rate | 3.80% | 0.48% | 9.73% | 13.68% | 3.33% | 4.23% |
Revenue as Reported | 3,116 | 4,741 | 2,108 | 2,553 | 6,968 | 3,876 |
Advertising Expenses | - | 164.71 | 27.92 | 41.29 | - | - |