Hong Pu Real Estate Development Co., Ltd. (TPE:2536)
Taiwan · Delayed Price · Currency is TWD 20.65
-0.20 (-0.96%)
May 8, 2026, 1:30 PM CST
TPE:2536 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,482 | 10,460 | 2,449 | 3,233 | 684.36 | 322.54 | |
Revenue Growth (YoY) | 252.79% | 327.05% | -24.24% | 372.43% | 112.18% | -91.89% |
Cost of Revenue | 8,254 | 8,255 | 1,893 | 2,324 | 303.31 | 199.84 |
Gross Profit | 2,228 | 2,205 | 556.9 | 908.7 | 381.05 | 122.7 |
Selling, General & Admin | 627.26 | 623.4 | 248.15 | 237.59 | 82.85 | 57.6 |
Operating Expenses | 627.26 | 623.4 | 248.15 | 237.59 | 82.85 | 57.6 |
Operating Income | 1,601 | 1,582 | 308.75 | 671.11 | 298.2 | 65.1 |
Interest Expense | -342.22 | -348.41 | -335.34 | -453.27 | -334.87 | -152.08 |
Interest & Investment Income | 49.39 | 41.73 | 23.1 | 13.82 | 3.38 | 1.42 |
Currency Exchange Gain (Loss) | -0.16 | -0.16 | 0.25 | 0.14 | 34.17 | -15.58 |
Other Non Operating Income (Expenses) | 3.74 | -4.26 | 1.11 | 11.38 | 17.13 | 13.03 |
EBT Excluding Unusual Items | 1,312 | 1,270 | -2.13 | 243.17 | 18.01 | -88.1 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.02 |
Gain (Loss) on Sale of Assets | - | - | 211.83 | - | - | 66.2 |
Other Unusual Items | 1.2 | 1.2 | - | - | 4.95 | 2.31 |
Pretax Income | 1,313 | 1,272 | 209.69 | 243.17 | 22.96 | -19.57 |
Income Tax Expense | 207.08 | 210.58 | 18.88 | 23.22 | 85.47 | 15.09 |
Earnings From Continuing Operations | 1,106 | 1,061 | 190.81 | 219.95 | -62.51 | -34.66 |
Minority Interest in Earnings | -3.35 | -0.37 | 13.31 | 11.1 | 8.51 | 1.32 |
Net Income | 1,103 | 1,061 | 204.12 | 231.04 | -54 | -33.34 |
Net Income to Common | 1,103 | 1,061 | 204.12 | 231.04 | -54 | -33.34 |
Net Income Growth | 374.30% | 419.66% | -11.65% | - | - | - |
Shares Outstanding (Basic) | 333 | 333 | 333 | 333 | 333 | 333 |
Shares Outstanding (Diluted) | 333 | 334 | 333 | 333 | 333 | 333 |
Shares Change (YoY) | -0.11% | 0.14% | 0.01% | 0.07% | - | -0.21% |
EPS (Basic) | 3.31 | 3.19 | 0.61 | 0.69 | -0.16 | -0.10 |
EPS (Diluted) | 3.31 | 3.18 | 0.61 | 0.69 | -0.16 | -0.10 |
EPS Growth | 374.30% | 421.31% | -11.59% | - | - | - |
Free Cash Flow | 6,968 | 6,283 | -238.98 | 351.38 | -3,390 | -9,454 |
Free Cash Flow Per Share | 20.94 | 18.84 | -0.72 | 1.05 | -10.19 | -28.41 |
Dividend Per Share | - | - | 0.500 | 0.500 | 0.500 | - |
Gross Margin | 21.26% | 21.08% | 22.73% | 28.11% | 55.68% | 38.04% |
Operating Margin | 15.27% | 15.12% | 12.61% | 20.76% | 43.57% | 20.18% |
Profit Margin | 10.52% | 10.14% | 8.33% | 7.15% | -7.89% | -10.34% |
Free Cash Flow Margin | 66.48% | 60.07% | -9.76% | 10.87% | -495.35% | -2931.09% |
EBITDA | 1,633 | 1,613 | 338.01 | 700.71 | 328.33 | 95.39 |
EBITDA Margin | 15.58% | 15.43% | 13.80% | 21.67% | 47.98% | 29.57% |
D&A For EBITDA | 31.98 | 31.94 | 29.26 | 29.6 | 30.13 | 30.28 |
EBIT | 1,601 | 1,582 | 308.75 | 671.11 | 298.2 | 65.1 |
EBIT Margin | 15.27% | 15.12% | 12.61% | 20.76% | 43.57% | 20.18% |
Effective Tax Rate | 15.77% | 16.56% | 9.01% | 9.55% | 372.23% | - |
Revenue as Reported | 10,482 | 10,460 | 2,449 | 3,233 | 684.36 | 322.54 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.