Sakura Development Co.,Ltd (TPE:2539)
Taiwan · Delayed Price · Currency is TWD 34.35
-0.15 (-0.43%)
Aug 28, 2026, 1:30 PM CST
TPE:2539 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 15,579 | 14,003 | 9,019 | 7,063 | 6,264 | 4,274 | |
Revenue Growth | 9.57% | 55.27% | 27.69% | 12.76% | 46.55% | -7.41% |
Cost of Revenue | 8,766 | 8,263 | 4,660 | 3,830 | 3,998 | 2,915 |
Gross Profit | 6,813 | 5,740 | 4,359 | 3,233 | 2,266 | 1,359 |
Selling, General & Admin | 666.87 | 686.91 | 790.83 | 765.46 | 339.09 | 374.59 |
Operating Expenses | 666.87 | 686.91 | 790.83 | 765.46 | 339.09 | 374.59 |
Operating Income | 6,146 | 5,053 | 3,568 | 2,467 | 1,927 | 984.52 |
Interest Expense | -8.66 | -7.13 | -4.66 | -4.73 | -13.95 | -29.21 |
Interest & Investment Income | 59.27 | 46.88 | 19.52 | 7.76 | 2.2 | 0.48 |
Other Non Operating Income (Expenses) | 34.47 | 24.22 | 1.21 | 1.65 | -0.4 | 1.29 |
EBT Excluding Unusual Items | 6,231 | 5,117 | 3,584 | 2,472 | 1,915 | 957.07 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.05 |
Pretax Income | 6,231 | 5,117 | 3,584 | 2,472 | 1,915 | 957.03 |
Income Tax Expense | 1,210 | 993.16 | 753.75 | 556.85 | 409.36 | 203.03 |
Net Income | 5,020 | 4,124 | 2,830 | 1,915 | 1,505 | 753.99 |
Net Income to Common | 5,020 | 4,124 | 2,830 | 1,915 | 1,505 | 753.99 |
Net Income Growth | 17.19% | 45.71% | 47.82% | 27.20% | 99.66% | -8.29% |
Shares Outstanding (Basic) | 1,456 | 1,456 | 1,456 | 1,452 | 1,445 | 1,432 |
Shares Outstanding (Diluted) | 1,456 | 1,456 | 1,456 | 1,455 | 1,454 | 1,451 |
Shares Change | 0.00% | 0.02% | 0.06% | 0.09% | 0.20% | 0.30% |
EPS (Basic) | 3.45 | 2.83 | 1.94 | 1.32 | 1.04 | 0.53 |
EPS (Diluted) | 3.45 | 2.83 | 1.94 | 1.32 | 1.04 | 0.52 |
EPS Growth | 17.26% | 45.86% | 47.62% | 27.07% | 99.07% | -8.65% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5,603 | 5,289 | 449.78 | 410.8 | 1,134 | -1,569 |
Free Cash Flow Per Share | 3.85 | 3.63 | 0.31 | 0.28 | 0.78 | -1.08 |
Dividend Per Share | 0.492 | 0.492 | 0.410 | 0.235 | 0.102 | 0.089 |
Dividend Growth | 20.01% | 20.01% | 74.01% | 131.79% | 13.90% | 13.92% |
Gross Margin | 43.73% | 40.99% | 48.33% | 45.77% | 36.18% | 31.80% |
Operating Margin | 39.45% | 36.09% | 39.56% | 34.93% | 30.76% | 23.03% |
Profit Margin | 32.23% | 29.45% | 31.39% | 27.11% | 24.03% | 17.64% |
Free Cash Flow Margin | 35.97% | 37.77% | 4.99% | 5.82% | 18.11% | -36.70% |
EBITDA | 6,151 | 5,058 | 3,572 | 2,471 | 1,932 | 988.72 |
EBITDA Margin | 39.48% | 36.12% | 39.61% | 34.99% | 30.84% | 23.13% |
D&A For EBITDA | 5.36 | 4.67 | 4.17 | 4.32 | 4.69 | 4.2 |
EBIT | 6,146 | 5,053 | 3,568 | 2,467 | 1,927 | 984.52 |
EBIT Margin | 39.45% | 36.09% | 39.56% | 34.93% | 30.76% | 23.03% |
Effective Tax Rate | 19.43% | 19.41% | 21.03% | 22.53% | 21.38% | 21.21% |