Huaku Development Co., Ltd. (TPE:2548)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
99.10
+1.10 (1.12%)
Jul 30, 2026, 1:30 PM CST

Huaku Development Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
22,43418,2397,21215,80514,85313,547
Revenue Growth
210.86%152.88%-54.37%6.41%9.64%19.48%
Gross Profit
6,2315,1482,5825,2204,7404,361
Operating Income
4,9753,9801,8994,3503,7213,533
Net Income
4,0963,2421,3923,5822,9572,920
Earnings Per Share
10.248.374.1410.628.778.66
EPS Growth
156.60%102.07%-60.99%21.18%1.24%5.00%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
China
1.411.423.43143.33116.4329.54
Adjustments and Eliminations
-5,225-5,526-3,983-2,830-2,965-3,053
Taiwan
27,65723,76311,19218,49217,70116,570
Total
22,43418,2397,21215,80514,85313,547

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7,6267,6775,7681,5461,8422,561
Total Debt
20,20020,44326,77416,27314,92317,686
Net Cash (Debt)
-12,573-12,767-21,006-14,727-13,081-15,124
Net Cash Growth
------
Net Cash Per Share
-31.42-32.96-62.48-43.67-38.77-44.85

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
12,06010,542-4,900614.894,239-950.91
Capital Expenditures
-39.82-96.98-90.19-1.78-11.74-11.49
Free Cash Flow
12,02010,445-4,990613.114,227-962.4
Free Cash Flow Growth
----85.50%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.77%28.22%35.79%33.03%31.91%32.19%
Operating Margin
22.17%21.82%26.33%27.52%25.05%26.08%
Pretax Margin
22.84%22.43%25.45%27.13%24.96%26.42%
Profit Margin
18.26%17.77%19.30%22.66%19.91%21.55%
FCF Margin
53.58%57.27%-69.19%3.88%28.46%-7.10%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
7.6197.6195.2386.1846.1846.184
Dividend Per Share Growth
45.45%45.45%-15.30%0%0%7.14%
Dividend Yield
7.77%7.35%5.71%9.14%10.72%11.34%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.5711.4824.927.448.338.66
Forward PE
12.316.067.677.677.4910.45
P/FCF Ratio
2.743.56-43.455.82-
PS Ratio
1.472.044.811.691.661.87