Eastern Media International Corporation (TPE:2614)
Taiwan · Delayed Price · Currency is TWD 22.20
-0.25 (-1.11%)
Jan 16, 2026, 1:35 PM CST
TPE:2614 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 5,535 | 5,749 | 5,842 | 5,949 | 5,512 | 4,728 | Upgrade | |
Revenue Growth (YoY) | -4.22% | -1.58% | -1.81% | 7.93% | 16.58% | 51.09% | Upgrade |
Cost of Revenue | 3,701 | 3,894 | 4,130 | 4,031 | 3,844 | 3,283 | Upgrade |
Gross Profit | 1,833 | 1,855 | 1,712 | 1,918 | 1,668 | 1,445 | Upgrade |
Selling, General & Admin | 1,161 | 1,214 | 1,441 | 1,365 | 1,132 | 1,104 | Upgrade |
Amortization of Goodwill & Intangibles | 9.73 | 10.6 | 11.01 | 15.84 | 26.23 | 21.1 | Upgrade |
Operating Expenses | 1,434 | 1,529 | 1,802 | 1,707 | 1,511 | 1,455 | Upgrade |
Operating Income | 399.73 | 325.09 | -90.07 | 210.83 | 157.12 | -10.16 | Upgrade |
Interest Expense | -287.6 | -294.29 | -262.19 | -233.99 | -219.65 | -223.12 | Upgrade |
Interest & Investment Income | 51.92 | 52.03 | 57.54 | 77.2 | 34.09 | 19.72 | Upgrade |
Earnings From Equity Investments | 234.01 | 131.71 | -108.39 | -204.51 | 467.64 | 349.78 | Upgrade |
Currency Exchange Gain (Loss) | -24.51 | 15.49 | -0.28 | -18.58 | 3.15 | -2.62 | Upgrade |
Other Non Operating Income (Expenses) | -4.09 | 18.01 | 110.07 | 64.73 | 82.69 | 96.69 | Upgrade |
EBT Excluding Unusual Items | 369.46 | 248.04 | -293.32 | -104.32 | 525.04 | 230.29 | Upgrade |
Gain (Loss) on Sale of Investments | 65.65 | -108.81 | -6.53 | -936.19 | 36.67 | 58.25 | Upgrade |
Gain (Loss) on Sale of Assets | 291.18 | 291.67 | 1.57 | 2.08 | -4.72 | -3.67 | Upgrade |
Asset Writedown | -7.53 | -7.53 | - | -543.15 | -95.7 | -150.4 | Upgrade |
Other Unusual Items | -0.33 | 0.32 | 5.31 | 79.36 | 248.87 | 175.25 | Upgrade |
Pretax Income | 718.43 | 423.69 | -292.97 | -1,502 | 710.15 | 309.72 | Upgrade |
Income Tax Expense | 136.89 | 118.45 | 53.11 | 248.02 | -39.14 | -183.39 | Upgrade |
Earnings From Continuing Operations | 581.53 | 305.24 | -346.08 | -1,750 | 749.29 | 493.11 | Upgrade |
Net Income to Company | 581.53 | 305.24 | -346.08 | -1,750 | 749.29 | 493.11 | Upgrade |
Minority Interest in Earnings | 60.47 | 66.6 | 73.32 | 95.14 | -3.8 | 27.75 | Upgrade |
Net Income | 642.01 | 371.84 | -272.77 | -1,655 | 745.49 | 520.86 | Upgrade |
Net Income to Common | 642.01 | 371.84 | -272.77 | -1,655 | 745.49 | 520.86 | Upgrade |
Net Income Growth | - | - | - | - | 43.13% | 33.37% | Upgrade |
Shares Outstanding (Basic) | 327 | 327 | 327 | 356 | 337 | 327 | Upgrade |
Shares Outstanding (Diluted) | 328 | 328 | 327 | 356 | 338 | 328 | Upgrade |
Shares Change (YoY) | 0.11% | 0.10% | -8.20% | 5.58% | 3.02% | -0.09% | Upgrade |
EPS (Basic) | 1.96 | 1.14 | -0.83 | -4.64 | 2.21 | 1.59 | Upgrade |
EPS (Diluted) | 1.96 | 1.14 | -0.83 | -4.64 | 2.21 | 1.58 | Upgrade |
EPS Growth | - | - | - | - | 39.78% | 33.09% | Upgrade |
Free Cash Flow | -170.49 | 288.16 | -215.76 | 351.46 | 751.54 | 798.37 | Upgrade |
Free Cash Flow Per Share | -0.52 | 0.88 | -0.66 | 0.99 | 2.23 | 2.44 | Upgrade |
Dividend Per Share | 0.229 | 0.229 | - | - | 1.616 | 1.361 | Upgrade |
Dividend Growth | - | - | - | - | 18.74% | -20.00% | Upgrade |
Gross Margin | 33.13% | 32.26% | 29.30% | 32.25% | 30.27% | 30.56% | Upgrade |
Operating Margin | 7.22% | 5.66% | -1.54% | 3.54% | 2.85% | -0.21% | Upgrade |
Profit Margin | 11.60% | 6.47% | -4.67% | -27.82% | 13.53% | 11.02% | Upgrade |
Free Cash Flow Margin | -3.08% | 5.01% | -3.69% | 5.91% | 13.63% | 16.89% | Upgrade |
EBITDA | 570.77 | 503.87 | 114.28 | 407.72 | 388.92 | 199.43 | Upgrade |
EBITDA Margin | 10.31% | 8.77% | 1.96% | 6.85% | 7.06% | 4.22% | Upgrade |
D&A For EBITDA | 171.04 | 178.79 | 204.35 | 196.89 | 231.8 | 209.58 | Upgrade |
EBIT | 399.73 | 325.09 | -90.07 | 210.83 | 157.12 | -10.16 | Upgrade |
EBIT Margin | 7.22% | 5.66% | -1.54% | 3.54% | 2.85% | -0.21% | Upgrade |
Effective Tax Rate | 19.05% | 27.96% | - | - | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.