Eastern Media International Corporation (TPE:2614)
Taiwan
· Delayed Price · Currency is TWD 17.55
+0.10 (0.57%)
Jul 2, 2025, 1:35 PM CST
TPE:2614 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 5,601 | 5,749 | 5,842 | 5,949 | 5,512 | 4,728 | Upgrade
| |
Revenue Growth (YoY) | -4.78% | -1.58% | -1.81% | 7.93% | 16.58% | 51.09% | Upgrade
|
Cost of Revenue | 3,821 | 3,894 | 4,130 | 4,031 | 3,844 | 3,283 | Upgrade
|
Gross Profit | 1,780 | 1,855 | 1,712 | 1,918 | 1,668 | 1,445 | Upgrade
|
Selling, General & Admin | 1,212 | 1,214 | 1,441 | 1,365 | 1,132 | 1,104 | Upgrade
|
Operating Expenses | 1,511 | 1,529 | 1,802 | 1,707 | 1,511 | 1,455 | Upgrade
|
Operating Income | 269.21 | 325.09 | -90.07 | 210.83 | 157.12 | -10.16 | Upgrade
|
Interest Expense | -292.67 | -294.29 | -262.19 | -233.99 | -219.65 | -223.12 | Upgrade
|
Interest & Investment Income | 55.68 | 52.03 | 57.54 | 77.2 | 34.09 | 19.72 | Upgrade
|
Earnings From Equity Investments | 172.4 | 131.71 | -108.39 | -204.51 | 467.64 | 349.78 | Upgrade
|
Currency Exchange Gain (Loss) | 13.32 | 15.49 | -0.28 | -18.58 | 3.15 | -2.62 | Upgrade
|
Other Non Operating Income (Expenses) | 3.08 | 18.01 | 110.07 | 64.73 | 82.69 | 96.69 | Upgrade
|
EBT Excluding Unusual Items | 221.02 | 248.04 | -293.32 | -104.32 | 525.04 | 230.29 | Upgrade
|
Gain (Loss) on Sale of Investments | -6.55 | -108.81 | -6.53 | -936.19 | 36.67 | 58.25 | Upgrade
|
Gain (Loss) on Sale of Assets | 291.56 | 291.67 | 1.57 | 2.08 | -4.72 | -3.67 | Upgrade
|
Asset Writedown | -7.53 | -7.53 | - | -543.15 | -95.7 | -150.4 | Upgrade
|
Other Unusual Items | -0.01 | 0.32 | 5.31 | 79.36 | 248.87 | 175.25 | Upgrade
|
Pretax Income | 498.48 | 423.69 | -292.97 | -1,502 | 710.15 | 309.72 | Upgrade
|
Income Tax Expense | 118.19 | 118.45 | 53.11 | 248.02 | -39.14 | -183.39 | Upgrade
|
Earnings From Continuing Operations | 380.29 | 305.24 | -346.08 | -1,750 | 749.29 | 493.11 | Upgrade
|
Net Income to Company | 380.29 | 305.24 | -346.08 | -1,750 | 749.29 | 493.11 | Upgrade
|
Minority Interest in Earnings | 70.01 | 66.6 | 73.32 | 95.14 | -3.8 | 27.75 | Upgrade
|
Net Income | 450.3 | 371.84 | -272.77 | -1,655 | 745.49 | 520.86 | Upgrade
|
Net Income to Common | 450.3 | 371.84 | -272.77 | -1,655 | 745.49 | 520.86 | Upgrade
|
Net Income Growth | - | - | - | - | 43.13% | 33.37% | Upgrade
|
Shares Outstanding (Basic) | 300 | 300 | 300 | 327 | 309 | 300 | Upgrade
|
Shares Outstanding (Diluted) | 301 | 301 | 300 | 327 | 310 | 301 | Upgrade
|
Shares Change (YoY) | 0.12% | 0.10% | -8.20% | 5.58% | 3.02% | -0.09% | Upgrade
|
EPS (Basic) | 1.50 | 1.24 | -0.91 | -5.06 | 2.41 | 1.73 | Upgrade
|
EPS (Diluted) | 1.50 | 1.24 | -0.91 | -5.06 | 2.41 | 1.72 | Upgrade
|
EPS Growth | - | - | - | - | 39.78% | 33.08% | Upgrade
|
Free Cash Flow | 243.42 | 288.16 | -215.76 | 351.46 | 751.54 | 798.37 | Upgrade
|
Free Cash Flow Per Share | 0.81 | 0.96 | -0.72 | 1.07 | 2.43 | 2.65 | Upgrade
|
Dividend Per Share | 0.250 | 0.250 | - | - | 1.762 | 1.484 | Upgrade
|
Dividend Growth | - | - | - | - | 18.75% | -20.00% | Upgrade
|
Gross Margin | 31.78% | 32.26% | 29.30% | 32.25% | 30.27% | 30.56% | Upgrade
|
Operating Margin | 4.81% | 5.66% | -1.54% | 3.54% | 2.85% | -0.21% | Upgrade
|
Profit Margin | 8.04% | 6.47% | -4.67% | -27.82% | 13.53% | 11.02% | Upgrade
|
Free Cash Flow Margin | 4.35% | 5.01% | -3.69% | 5.91% | 13.63% | 16.89% | Upgrade
|
EBITDA | 442.92 | 503.87 | 114.28 | 407.72 | 388.92 | 199.43 | Upgrade
|
EBITDA Margin | 7.91% | 8.77% | 1.96% | 6.85% | 7.06% | 4.22% | Upgrade
|
D&A For EBITDA | 173.71 | 178.79 | 204.35 | 196.89 | 231.8 | 209.58 | Upgrade
|
EBIT | 269.21 | 325.09 | -90.07 | 210.83 | 157.12 | -10.16 | Upgrade
|
EBIT Margin | 4.81% | 5.66% | -1.54% | 3.54% | 2.85% | -0.21% | Upgrade
|
Effective Tax Rate | 23.71% | 27.96% | - | - | - | - | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.