Eastern Media International Corporation (TPE:2614)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
18.05
+0.10 (0.56%)
Aug 7, 2026, 1:30 PM CST

TPE:2614 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,4245,4735,7495,8425,9495,512
Revenue Growth
-3.16%-4.79%-1.58%-1.81%7.93%16.58%
Gross Profit
1,8351,8451,8551,7121,9181,668
Operating Income
489.35483.47325.09-90.07210.83157.12
Net Income
666.07652.85371.84-272.77-1,655745.49
Earnings Per Share
2.031.991.14-0.83-4.642.21
EPS Growth
47.54%75.14%---39.78%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Warehousing
1,3991,4121,5501,4371,4791,370
Other
8.018.7410.319.158.7244.02
Media Business
1,8821,9071,9141,9992,1311,998
Trading
2,1362,1452,2742,3972,3302,100
Total
5,4245,4735,7495,8425,9495,512

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,8243,5673,1522,2802,4482,741
Total Debt
13,71913,09112,62111,7939,9117,995
Net Cash (Debt)
-9,895-9,524-9,469-9,513-7,462-5,254
Net Cash Growth
------
Net Cash Per Share
-30.23-29.09-28.91-29.07-20.93-15.56

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,7481,7282,2011,4881,309981.95
Capital Expenditures
-2,450-2,052-1,913-1,704-958.01-230.41
Free Cash Flow
-701.25-324.21288.16-215.76351.46751.54
Free Cash Flow Growth
-----53.23%-5.87%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.83%33.71%32.26%29.30%32.25%30.27%
Operating Margin
9.02%8.83%5.66%-1.54%3.54%2.85%
Pretax Margin
12.32%11.84%7.37%-5.02%-25.25%12.88%
Profit Margin
12.28%11.93%6.47%-4.67%-27.82%13.53%
FCF Margin
-12.93%-5.92%5.01%-3.69%5.91%13.63%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.229-0.229--1.616
Dividend Per Share Growth
60.00%----18.74%
Dividend Yield
1.28%-1.53%--3.31%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.8911.3313.40--23.45
Forward PE
-1.651.651.651.651.65
P/FCF Ratio
--17.30-31.6323.26
PS Ratio
1.091.350.871.161.873.17