Eastern Media International Corporation (TPE:2614)
Taiwan · Delayed Price · Currency is TWD 18.25
-0.25 (-1.35%)
Aug 28, 2026, 1:30 PM CST
TPE:2614 Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 5,354 | 5,473 | 5,749 | 5,842 | 5,949 | 5,512 |
Revenue Growth | -3.56% | -4.79% | -1.58% | -1.81% | 7.93% | 16.58% |
Gross Profit Gross Profit Growth | 1,804 | 1,845 | 1,855 | 1,712 | 1,918 | 1,668 |
Operating Income Operating Income Growth | 470.14 | 483.47 | 325.09 | -90.07 | 210.83 | 157.12 |
Net Income Net Income Growth | 671.52 | 652.85 | 371.84 | -272.77 | -1,655 | 745.49 |
Earnings Per Share EPS Growth | 2.04 | 1.99 | 1.14 | -0.83 | -4.64 | 2.21 |
EPS Growth | 35.07% | 75.14% | - | - | - | 39.78% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Warehousing Warehousing Growth | 1,412 | 1,550 | 1,437 | 1,479 | 1,370 |
Other Other Growth | 8.74 | 10.31 | 9.15 | 8.72 | 44.02 |
Media Business Media Business Growth | 1,907 | 1,914 | 1,999 | 2,131 | 1,998 |
Trading Trading Growth | 2,145 | 2,274 | 2,397 | 2,330 | 2,100 |
Total Total Growth | 5,473 | 5,749 | 5,842 | 5,949 | 5,512 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 3,006 | 3,567 | 3,152 | 2,280 | 2,448 | 2,741 |
Total Debt Total Debt Growth | 14,230 | 13,091 | 12,621 | 11,793 | 9,911 | 7,995 |
Net Cash (Debt) Net Cash Growth | -11,224 | -9,524 | -9,469 | -9,513 | -7,462 | -5,254 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -34.14 | -29.09 | -28.91 | -29.07 | -20.93 | -15.56 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 2,022 | 1,728 | 2,201 | 1,488 | 1,309 | 981.95 |
Capital Expenditures CapEx Growth | -3,282 | -2,052 | -1,913 | -1,704 | -958.01 | -230.41 |
Free Cash Flow Free Cash Flow Growth | -1,260 | -324.21 | 288.16 | -215.76 | 351.46 | 751.54 |
Free Cash Flow Growth | - | - | - | - | -53.23% | -5.87% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 33.69% | 33.71% | 32.26% | 29.30% | 32.25% | 30.27% |
Operating Margin | 8.78% | 8.83% | 5.66% | -1.54% | 3.54% | 2.85% |
Pretax Margin | 12.58% | 11.84% | 7.37% | -5.02% | -25.25% | 12.88% |
Profit Margin | 12.54% | 11.93% | 6.47% | -4.67% | -27.82% | 13.53% |
FCF Margin | -23.54% | -5.92% | 5.01% | -3.69% | 5.91% | 13.63% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.229 | - | 0.229 | - | - | 1.616 |
Dividend Per Share Growth | 60.00% | - | - | - | - | 18.74% |
Dividend Yield | 1.27% | - | 1.53% | - | - | 3.31% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.95 | 11.33 | 13.40 | - | - | 23.45 |
Forward PE | - | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 |
P/FCF Ratio | - | - | 17.30 | - | 31.63 | 23.26 |
PS Ratio | 1.12 | 1.35 | 0.87 | 1.16 | 1.87 | 3.17 |