Wan Hai Lines Ltd. (TPE:2615)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
82.60
+2.50 (3.12%)
Mar 14, 2025, 1:30 PM CST

Wan Hai Lines Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
161,799100,220258,953228,00581,880
Upgrade
Revenue Growth (YoY)
61.44%-61.30%13.57%178.46%12.24%
Upgrade
Cost of Revenue
105,332101,726132,52393,35364,299
Upgrade
Gross Profit
56,467-1,506126,430134,65317,581
Upgrade
Selling, General & Admin
6,9306,1828,2406,6614,506
Upgrade
Operating Expenses
7,3396,5938,6126,9794,800
Upgrade
Operating Income
49,128-8,099117,818127,67312,782
Upgrade
Interest Expense
-2,058-1,858-1,492-729.91-527.4
Upgrade
Interest & Investment Income
6,9766,3622,752401.54392.3
Upgrade
Earnings From Equity Investments
590.22372.34320.78196.6203.45
Upgrade
Currency Exchange Gain (Loss)
4,867239.714,90947.14272.36
Upgrade
Other Non Operating Income (Expenses)
300.28276.84253.5990.72135.14
Upgrade
EBT Excluding Unusual Items
59,804-2,706124,561127,67913,258
Upgrade
Gain (Loss) on Sale of Investments
1,1801,018-687.671,275783.64
Upgrade
Gain (Loss) on Sale of Assets
1,4671,796105.73240.44208.85
Upgrade
Asset Writedown
-344.26-2,602---
Upgrade
Pretax Income
62,106-2,495123,979129,19514,250
Upgrade
Income Tax Expense
14,6843,28930,85025,7782,893
Upgrade
Earnings From Continuing Operations
47,422-5,78393,129103,41711,357
Upgrade
Minority Interest in Earnings
-13.88-13.22-56.78-74.32-40.51
Upgrade
Net Income
47,409-5,79693,072103,34311,317
Upgrade
Net Income to Common
47,409-5,79693,072103,34311,317
Upgrade
Net Income Growth
---9.94%813.17%216.67%
Upgrade
Shares Outstanding (Basic)
2,8062,8062,8062,8062,806
Upgrade
Shares Outstanding (Diluted)
2,8112,8062,8162,8112,810
Upgrade
Shares Change (YoY)
0.16%-0.36%0.20%0.02%0.02%
Upgrade
EPS (Basic)
16.89-2.0733.1736.834.03
Upgrade
EPS (Diluted)
16.87-2.0733.0536.774.03
Upgrade
EPS Growth
---10.12%813.29%216.34%
Upgrade
Free Cash Flow
33,557-48,38485,97798,268331.99
Upgrade
Free Cash Flow Per Share
11.94-17.2430.5334.960.12
Upgrade
Dividend Per Share
-1.5005.0009.1300.790
Upgrade
Dividend Growth
--70.00%-45.24%1055.02%25.00%
Upgrade
Gross Margin
34.90%-1.50%48.82%59.06%21.47%
Upgrade
Operating Margin
30.36%-8.08%45.50%56.00%15.61%
Upgrade
Profit Margin
29.30%-5.78%35.94%45.32%13.82%
Upgrade
Free Cash Flow Margin
20.74%-48.28%33.20%43.10%0.41%
Upgrade
EBITDA
60,4722,350126,442133,88717,429
Upgrade
EBITDA Margin
37.38%2.34%48.83%58.72%21.29%
Upgrade
D&A For EBITDA
11,34410,4498,6246,2144,647
Upgrade
EBIT
49,128-8,099117,818127,67312,782
Upgrade
EBIT Margin
30.36%-8.08%45.50%56.00%15.61%
Upgrade
Effective Tax Rate
23.64%-24.88%19.95%20.30%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.