Wan Hai Lines Ltd. (TPE:2615)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
126.50
+2.00 (1.61%)
Aug 25, 2026, 1:30 PM CST

Wan Hai Lines Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
144,952140,353161,799100,220258,953228,005
Revenue Growth
-13.70%-13.25%61.44%-61.30%13.57%178.46%
Gross Profit
39,40739,51756,467-1,506126,430134,653
Operating Income
31,87232,60649,128-8,099117,818127,673
Net Income
40,86231,46547,409-5,79693,072103,343
Earnings Per Share
14.5511.2016.87-2.0733.0536.77
EPS Growth
-0.29%-33.61%---10.12%813.29%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Asia
52,00453,78348,94445,34076,00364,526
Middle East, India, Red Sea, Eastern Region
41,30834,30236,29221,10637,75537,507
United States, South America
51,64052,26876,56333,774145,195125,973
Total
144,952140,353161,799100,220258,953228,005

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
129,579128,433148,628126,749178,146109,263
Total Debt
63,01966,98583,69975,60074,65661,618
Net Cash (Debt)
66,56061,44864,92851,149103,49047,645
Net Cash Growth
17.39%-5.36%26.94%-50.58%117.21%-
Net Cash Per Share
23.6921.8723.1018.2336.7516.95

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
47,41439,94269,293-4,443135,130132,607
Capital Expenditures
-36,943-30,926-35,736-43,942-49,153-34,339
Free Cash Flow
10,4719,01633,557-48,38485,97798,268
Free Cash Flow Growth
-64.76%-73.13%---12.51%29499.81%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.19%28.16%34.90%-1.50%48.82%59.06%
Operating Margin
21.99%23.23%30.36%-8.08%45.50%56.00%
Pretax Margin
34.76%26.13%38.38%-2.49%47.88%56.66%
Profit Margin
28.19%22.42%29.30%-5.78%35.94%45.32%
FCF Margin
7.22%6.42%20.74%-48.28%33.20%43.10%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.500-3.5001.5005.0009.130
Dividend Per Share Growth
-14.29%-133.33%-70.00%-45.24%1055.02%
Dividend Yield
3.29%-4.64%2.99%7.48%6.89%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.697.034.80-2.424.69
Forward PE
8.2510.0010.2710.3120.675.06
P/FCF Ratio
33.9024.536.78-2.614.93
PS Ratio
2.451.581.411.540.872.12