Wan Hai Lines Ltd. (TPE:2615)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
85.40
-0.70 (-0.81%)
Aug 5, 2026, 1:30 PM CST

Wan Hai Lines Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
136,904140,353161,799100,220258,953228,005
Revenue Growth
-20.07%-13.25%61.44%-61.30%13.57%178.46%
Gross Profit
36,27739,51756,467-1,506126,430134,653
Operating Income
29,26832,60649,128-8,099117,818127,673
Net Income
30,40431,46547,409-5,79693,072103,343
Earnings Per Share
10.8211.2016.87-2.0733.0536.77
EPS Growth
-40.96%-33.61%---10.12%813.29%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Asia
52,08653,78348,94445,34076,00364,526
Middle East, India, Red Sea, Eastern Region
35,86534,30236,29221,10637,75537,507
United States, South America
48,95352,26876,56333,774145,195125,973
Total
136,904140,353161,799100,220258,953228,005

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
125,749128,433148,628126,749178,146109,263
Total Debt
63,17266,98583,69975,60074,65661,618
Net Cash (Debt)
62,57761,44864,92851,149103,49047,645
Net Cash Growth
-5.90%-5.36%26.94%-50.58%117.21%-
Net Cash Per Share
22.2721.8723.1018.2336.7516.95

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
36,31439,94269,293-4,443135,130132,607
Capital Expenditures
-31,026-30,926-35,736-43,942-49,153-34,339
Free Cash Flow
5,2899,01633,557-48,38485,97798,268
Free Cash Flow Growth
-85.35%-73.13%---12.51%29499.81%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.50%28.16%34.90%-1.50%48.82%59.06%
Operating Margin
21.38%23.23%30.36%-8.08%45.50%56.00%
Pretax Margin
25.83%26.13%38.38%-2.49%47.88%56.66%
Profit Margin
22.21%22.42%29.30%-5.78%35.94%45.32%
FCF Margin
3.86%6.42%20.74%-48.28%33.20%43.10%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.500-3.5001.5005.0009.130
Dividend Per Share Growth
-14.29%-133.33%-70.00%-45.24%1055.02%
Dividend Yield
4.07%-4.64%2.99%7.48%6.89%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.967.034.80-2.424.69
Forward PE
7.3710.0010.2710.3120.675.06
P/FCF Ratio
45.6824.536.78-2.614.93
PS Ratio
1.761.581.411.540.872.12