T3EX Global Holdings Corp. (TPE:2636)
Taiwan · Delayed Price · Currency is TWD 67.70
+0.60 (0.89%)
May 29, 2026, 1:30 PM CST
T3EX Global Holdings Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 20,069 | 20,794 | 25,446 | 14,621 | 28,218 | 36,044 | |
Revenue Growth (YoY) | -23.86% | -18.28% | 74.03% | -48.19% | -21.71% | 137.75% |
Cost of Revenue | 16,899 | 17,463 | 21,560 | 11,704 | 22,620 | 27,918 |
Gross Profit | 3,170 | 3,331 | 3,886 | 2,917 | 5,598 | 8,126 |
Selling, General & Admin | 2,554 | 2,583 | 2,645 | 2,026 | 3,069 | 3,743 |
Operating Expenses | 2,556 | 2,582 | 2,774 | 2,026 | 3,069 | 3,743 |
Operating Income | 613.66 | 748.9 | 1,111 | 891.11 | 2,529 | 4,383 |
Interest Expense | -172.52 | -163.92 | -111.81 | -103.54 | -48.33 | -34.48 |
Interest & Investment Income | 881.62 | 884.38 | 467.97 | 1,077 | 597.81 | 43.54 |
Earnings From Equity Investments | 8.12 | 6.88 | 7.97 | 10.09 | 10.41 | 8.22 |
Currency Exchange Gain (Loss) | -80.08 | -80.08 | 55.98 | -26.93 | 233.56 | -76.11 |
Other Non Operating Income (Expenses) | -0.36 | 26.61 | 25.01 | 66.57 | 58.97 | 478.78 |
EBT Excluding Unusual Items | 1,250 | 1,423 | 1,556 | 1,914 | 3,381 | 4,803 |
Impairment of Goodwill | -16.65 | -16.65 | - | - | - | -32.98 |
Gain (Loss) on Sale of Investments | -50 | -50 | 193.25 | 50.38 | 17.69 | 289.52 |
Gain (Loss) on Sale of Assets | -3.44 | -3.44 | 0.47 | 0.2 | 1.49 | 3.74 |
Asset Writedown | - | - | - | - | - | -7.83 |
Other Unusual Items | - | - | - | 13.02 | 8.83 | -57.71 |
Pretax Income | 1,180 | 1,353 | 1,750 | 1,978 | 3,409 | 4,998 |
Income Tax Expense | 238.38 | 276.33 | 396.54 | 428.95 | 766.72 | 981.19 |
Earnings From Continuing Operations | 941.98 | 1,076 | 1,354 | 1,549 | 2,642 | 4,017 |
Minority Interest in Earnings | -6.8 | -15.88 | -67.67 | -75.68 | -94.04 | -81.79 |
Net Income | 935.18 | 1,060 | 1,286 | 1,473 | 2,548 | 3,935 |
Net Income to Common | 935.18 | 1,060 | 1,286 | 1,473 | 2,548 | 3,935 |
Net Income Growth | -28.31% | -17.54% | -12.70% | -42.20% | -35.24% | 626.00% |
Shares Outstanding (Basic) | 137 | 137 | 137 | 137 | 141 | 131 |
Shares Outstanding (Diluted) | 137 | 137 | 137 | 137 | 142 | 131 |
Shares Change (YoY) | -0.06% | -0.05% | -0.02% | -3.14% | 7.88% | 13.67% |
EPS (Basic) | 6.82 | 7.74 | 9.39 | 10.76 | 18.03 | 30.03 |
EPS (Diluted) | 6.82 | 7.74 | 9.38 | 10.75 | 18.01 | 30.00 |
EPS Growth | -28.25% | -17.48% | -12.74% | -40.31% | -39.97% | 538.71% |
Free Cash Flow | 967.65 | 1,961 | 422.87 | -387.25 | 1,658 | 4,301 |
Free Cash Flow Per Share | 7.06 | 14.32 | 3.08 | -2.83 | 11.72 | 32.78 |
Dividend Per Share | 5.000 | 5.000 | 6.000 | 6.500 | 10.180 | 13.000 |
Dividend Growth | -16.67% | -16.67% | -7.69% | -36.15% | -21.69% | 306.25% |
Gross Margin | 15.80% | 16.02% | 15.27% | 19.95% | 19.84% | 22.54% |
Operating Margin | 3.06% | 3.60% | 4.37% | 6.09% | 8.96% | 12.16% |
Profit Margin | 4.66% | 5.10% | 5.05% | 10.08% | 9.03% | 10.92% |
Free Cash Flow Margin | 4.82% | 9.43% | 1.66% | -2.65% | 5.88% | 11.93% |
EBITDA | 674.51 | 817.81 | 1,186 | 964.87 | 2,600 | 4,449 |
EBITDA Margin | 3.36% | 3.93% | 4.66% | 6.60% | 9.21% | 12.34% |
D&A For EBITDA | 60.85 | 68.91 | 74.21 | 73.77 | 71.28 | 65.72 |
EBIT | 613.66 | 748.9 | 1,111 | 891.11 | 2,529 | 4,383 |
EBIT Margin | 3.06% | 3.60% | 4.37% | 6.09% | 8.96% | 12.16% |
Effective Tax Rate | 20.20% | 20.43% | 22.66% | 21.69% | 22.49% | 19.63% |