T3EX Global Holdings Corp. (TPE: 2636)
Taiwan
· Delayed Price · Currency is TWD 74.90
-0.40 (-0.53%)
Jan 20, 2025, 1:30 PM CST
T3EX Global Holdings Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 1,115 | 1,473 | 2,548 | 3,935 | 541.99 | 249.05 | Upgrade
|
| Depreciation & Amortization | 326.22 | 316.26 | 304 | 274.31 | 275.43 | 313.25 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.6 | -0.2 | -1.49 | -3.74 | 1.27 | -1.79 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 40.81 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -243.12 | -50.38 | -17.69 | -749.08 | -45.13 | -3.16 | Upgrade
|
| Loss (Gain) on Equity Investments | -7.61 | -10.09 | -10.41 | -8.22 | -0.81 | -1.85 | Upgrade
|
| Stock-Based Compensation | - | - | - | 7.05 | 5.95 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 103.17 | -13.02 | -8.83 | 57.71 | 2.14 | 4.23 | Upgrade
|
| Other Operating Activities | 41.82 | -902.44 | -184.07 | 554.15 | 62.09 | -19.83 | Upgrade
|
| Change in Accounts Receivable | -2,386 | -480.96 | 2,572 | -2,230 | -986.13 | 179.27 | Upgrade
|
| Change in Accounts Payable | 717.74 | 12.02 | -1,231 | 1,023 | 435.52 | -39.79 | Upgrade
|
| Change in Other Net Operating Assets | -77.66 | -692.31 | -1,717 | 1,470 | 44.32 | 123 | Upgrade
|
| Operating Cash Flow | -411.03 | -348.06 | 2,253 | 4,370 | 336.63 | 802.37 | Upgrade
|
| Operating Cash Flow Growth | - | - | -48.46% | 1198.31% | -58.05% | 151.41% | Upgrade
|
| Capital Expenditures | -47.35 | -39.19 | -594.47 | -69.36 | -52.15 | -37.07 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.86 | 4.73 | 12.38 | 6.69 | 3.75 | 2.81 | Upgrade
|
| Cash Acquisitions | - | - | - | -3.5 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -13.46 | -2.92 | -4.57 | -8.34 | -1.68 | -8.62 | Upgrade
|
| Investment in Securities | -892.99 | -2,482 | -230.73 | -189.01 | 99.64 | -23.28 | Upgrade
|
| Other Investing Activities | 95.76 | 733.16 | 487.96 | 8.56 | 26.06 | 41.37 | Upgrade
|
| Investing Cash Flow | -856.17 | -1,787 | -329.42 | -254.95 | 75.61 | -24.78 | Upgrade
|
| Short-Term Debt Issued | - | 921.63 | 2,660 | - | - | 207.22 | Upgrade
|
| Long-Term Debt Issued | - | - | 350 | 200 | 512.27 | 300 | Upgrade
|
| Total Debt Issued | 1,872 | 921.63 | 3,010 | 200 | 512.27 | 507.22 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -696.18 | -29.57 | - | Upgrade
|
| Long-Term Debt Repaid | - | -786.94 | -237.82 | -424.79 | -511.74 | -447.93 | Upgrade
|
| Total Debt Repaid | -640.69 | -786.94 | -237.82 | -1,121 | -541.31 | -447.93 | Upgrade
|
| Net Debt Issued (Repaid) | 1,231 | 134.69 | 2,772 | -920.97 | -29.04 | 59.28 | Upgrade
|
| Issuance of Common Stock | - | - | - | 1,608 | 86.11 | - | Upgrade
|
| Repurchase of Common Stock | - | - | -365.76 | - | -32.76 | - | Upgrade
|
| Common Dividends Paid | -890.25 | -1,805 | -1,844 | -397.57 | -150.54 | -254.75 | Upgrade
|
| Other Financing Activities | 21.5 | -6.75 | 2.95 | -40.7 | - | - | Upgrade
|
| Financing Cash Flow | 362.25 | -1,677 | 565.71 | 249.16 | -126.23 | -195.47 | Upgrade
|
| Foreign Exchange Rate Adjustments | -23.12 | -118.78 | 299.6 | -12.7 | -73.62 | -92.14 | Upgrade
|
| Net Cash Flow | -928.08 | -3,930 | 2,789 | 4,352 | 212.38 | 489.98 | Upgrade
|
| Free Cash Flow | -458.38 | -387.25 | 1,658 | 4,301 | 284.48 | 765.3 | Upgrade
|
| Free Cash Flow Growth | - | - | -61.45% | 1411.95% | -62.83% | 158.31% | Upgrade
|
| Free Cash Flow Margin | -1.98% | -2.65% | 5.88% | 11.93% | 1.88% | 6.80% | Upgrade
|
| Free Cash Flow Per Share | -3.34 | -2.82 | 11.72 | 32.78 | 2.46 | 6.61 | Upgrade
|
| Cash Interest Paid | 178.43 | 101.23 | 48.09 | 32.53 | 40.53 | 38.35 | Upgrade
|
| Cash Income Tax Paid | 365.85 | 605.66 | 536.49 | 491.34 | 97.26 | 81.6 | Upgrade
|
| Levered Free Cash Flow | -6,025 | -2,199 | 2,935 | 3,543 | 388.83 | 789.21 | Upgrade
|
| Unlevered Free Cash Flow | -5,960 | -2,135 | 2,965 | 3,565 | 414.37 | 813.17 | Upgrade
|
| Change in Net Working Capital | 6,940 | 2,966 | -1,679 | -621.65 | 249.45 | -357.56 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.