Wisdom Marine Lines Co., Limited (Cayman) (TPE:2637)
Taiwan
· Delayed Price · Currency is TWD 65.50
-0.20 (-0.30%)
Jun 12, 2025, 2:38 PM CST
TPE:2637 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 591.86 | 634.43 | 545.53 | 835.81 | 686.17 | 405.14 | Upgrade
|
| Revenue Growth (YoY) | 2.62% | 16.30% | -34.73% | 21.81% | 69.37% | -9.47% | Upgrade
|
| Cost of Revenue | 415.2 | 417.68 | 428.62 | 442.95 | 383.64 | 348.9 | Upgrade
|
| Gross Profit | 176.66 | 216.75 | 116.91 | 392.87 | 302.52 | 56.23 | Upgrade
|
| Selling, General & Admin | 4.76 | 4.89 | 4.81 | 6.59 | 6.26 | 4.89 | Upgrade
|
| Operating Expenses | 5.25 | 5.43 | 5.33 | 8.04 | 6.94 | 5.4 | Upgrade
|
| Operating Income | 171.41 | 211.32 | 111.58 | 384.83 | 295.58 | 50.83 | Upgrade
|
| Interest Expense | -56.9 | -61.53 | -68.76 | -43.86 | -32.61 | -42.67 | Upgrade
|
| Interest & Investment Income | 7.15 | 7.24 | 6.86 | 3.67 | 0.24 | 0.65 | Upgrade
|
| Earnings From Equity Investments | -3.38 | -3.35 | -1.07 | -0.56 | -0.9 | 4.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -0 | 6.22 | 3.93 | 12.52 | 6.03 | -8.31 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.45 | -0.89 | -1.37 | -1.95 | 0.49 | -1.96 | Upgrade
|
| EBT Excluding Unusual Items | 117.82 | 159.01 | 51.17 | 354.65 | 268.83 | 2.56 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.04 | -0.04 | 0.71 | -0.05 | - | 1.74 | Upgrade
|
| Gain (Loss) on Sale of Assets | 19.68 | 31.27 | 53.88 | 0.1 | -2.36 | - | Upgrade
|
| Asset Writedown | -1.71 | -1.71 | - | -3.44 | -79.5 | - | Upgrade
|
| Other Unusual Items | - | - | -0 | 3.99 | 108.75 | 0.01 | Upgrade
|
| Pretax Income | 135.83 | 188.53 | 105.75 | 355.24 | 295.72 | 4.32 | Upgrade
|
| Income Tax Expense | 0.67 | 0.69 | 0.79 | 0.66 | 0.6 | 0.54 | Upgrade
|
| Earnings From Continuing Operations | 135.15 | 187.84 | 104.97 | 354.58 | 295.12 | 3.78 | Upgrade
|
| Net Income | 135.15 | 187.84 | 104.97 | 354.58 | 295.12 | 3.78 | Upgrade
|
| Net Income to Common | 135.15 | 187.84 | 104.97 | 354.58 | 295.12 | 3.78 | Upgrade
|
| Net Income Growth | -13.70% | 78.95% | -70.40% | 20.15% | 7706.14% | -94.68% | Upgrade
|
| Shares Outstanding (Basic) | 746 | 746 | 746 | 746 | 746 | 729 | Upgrade
|
| Shares Outstanding (Diluted) | 746 | 746 | 746 | 746 | 746 | 729 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 2.34% | 4.38% | Upgrade
|
| EPS (Basic) | 0.18 | 0.25 | 0.14 | 0.48 | 0.40 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.18 | 0.25 | 0.14 | 0.48 | 0.40 | 0.00 | Upgrade
|
| EPS Growth | -14.21% | 78.57% | -70.53% | 20.15% | 9655.37% | -96.13% | Upgrade
|
| Free Cash Flow | 163.87 | 146.98 | -5.29 | 338.7 | 337.43 | -62.93 | Upgrade
|
| Free Cash Flow Per Share | 0.22 | 0.20 | -0.01 | 0.45 | 0.45 | -0.09 | Upgrade
|
| Dividend Per Share | 0.137 | 0.137 | 0.090 | 0.212 | 0.198 | 0.053 | Upgrade
|
| Dividend Growth | 52.94% | 52.94% | -57.58% | 6.61% | 271.69% | 8.97% | Upgrade
|
| Gross Margin | 29.85% | 34.16% | 21.43% | 47.00% | 44.09% | 13.88% | Upgrade
|
| Operating Margin | 28.96% | 33.31% | 20.45% | 46.04% | 43.08% | 12.55% | Upgrade
|
| Profit Margin | 22.84% | 29.61% | 19.24% | 42.42% | 43.01% | 0.93% | Upgrade
|
| Free Cash Flow Margin | 27.69% | 23.17% | -0.97% | 40.52% | 49.18% | -15.53% | Upgrade
|
| EBITDA | 295.68 | 335.25 | 238.21 | 513.26 | 424.94 | 178.92 | Upgrade
|
| EBITDA Margin | 49.96% | 52.84% | 43.66% | 61.41% | 61.93% | 44.16% | Upgrade
|
| D&A For EBITDA | 124.27 | 123.93 | 126.63 | 128.43 | 129.36 | 128.09 | Upgrade
|
| EBIT | 171.41 | 211.32 | 111.58 | 384.83 | 295.58 | 50.83 | Upgrade
|
| EBIT Margin | 28.96% | 33.31% | 20.45% | 46.04% | 43.08% | 12.55% | Upgrade
|
| Effective Tax Rate | 0.49% | 0.37% | 0.74% | 0.19% | 0.20% | 12.45% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.