Wisdom Marine Lines Co., Limited (Cayman) (TPE: 2637)
Taiwan
· Delayed Price · Currency is TWD 79.40
-1.00 (-1.24%)
Nov 19, 2024, 1:30 PM CST
Wisdom Marine Lines Co., Limited (Cayman) Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 644.72 | 545.53 | 835.81 | 686.17 | 405.14 | 447.51 | Upgrade
|
| Revenue Growth (YoY) | 16.02% | -34.73% | 21.81% | 69.37% | -9.47% | 3.25% | Upgrade
|
| Cost of Revenue | 419.24 | 428.62 | 442.95 | 383.64 | 348.9 | 332.04 | Upgrade
|
| Gross Profit | 225.49 | 116.91 | 392.87 | 302.52 | 56.23 | 115.47 | Upgrade
|
| Selling, General & Admin | 4.58 | 4.81 | 6.59 | 6.26 | 4.89 | 4.55 | Upgrade
|
| Operating Expenses | 5.21 | 5.33 | 8.04 | 6.94 | 5.4 | 5.24 | Upgrade
|
| Operating Income | 220.28 | 111.58 | 384.83 | 295.58 | 50.83 | 110.24 | Upgrade
|
| Interest Expense | -65.33 | -68.76 | -43.86 | -32.61 | -42.67 | -58.74 | Upgrade
|
| Interest & Investment Income | 7.15 | 6.86 | 3.67 | 0.24 | 0.65 | 1.36 | Upgrade
|
| Earnings From Equity Investments | -1.21 | -1.07 | -0.56 | -0.9 | 4.01 | -0.94 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.11 | 3.93 | 12.52 | 6.03 | -8.31 | -2.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.13 | -1.37 | -1.95 | 0.49 | -1.96 | 0.07 | Upgrade
|
| EBT Excluding Unusual Items | 155.66 | 51.17 | 354.65 | 268.83 | 2.56 | 49.59 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.14 | 0.71 | -0.05 | - | 1.74 | -1.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | 39.2 | 53.88 | 0.1 | -2.36 | - | 3.23 | Upgrade
|
| Asset Writedown | - | - | -3.44 | -79.5 | - | -0.94 | Upgrade
|
| Other Unusual Items | 0 | -0 | 3.99 | 108.75 | 0.01 | 20.93 | Upgrade
|
| Pretax Income | 195 | 105.75 | 355.24 | 295.72 | 4.32 | 71.69 | Upgrade
|
| Income Tax Expense | 0.76 | 0.79 | 0.66 | 0.6 | 0.54 | 0.56 | Upgrade
|
| Earnings From Continuing Operations | 194.23 | 104.97 | 354.58 | 295.12 | 3.78 | 71.12 | Upgrade
|
| Net Income | 194.23 | 104.97 | 354.58 | 295.12 | 3.78 | 71.12 | Upgrade
|
| Net Income to Common | 194.23 | 104.97 | 354.58 | 295.12 | 3.78 | 71.12 | Upgrade
|
| Net Income Growth | 115.93% | -70.40% | 20.15% | 7706.14% | -94.68% | 18.52% | Upgrade
|
| Shares Outstanding (Basic) | 746 | 746 | 746 | 746 | 729 | 665 | Upgrade
|
| Shares Outstanding (Diluted) | 746 | 746 | 746 | 746 | 729 | 699 | Upgrade
|
| Shares Change (YoY) | - | - | - | 2.34% | 4.38% | 1.73% | Upgrade
|
| EPS (Basic) | 0.26 | 0.14 | 0.48 | 0.40 | 0.01 | 0.11 | Upgrade
|
| EPS (Diluted) | 0.26 | 0.14 | 0.48 | 0.40 | 0.00 | 0.10 | Upgrade
|
| EPS Growth | 115.74% | -70.53% | 20.15% | 9655.37% | -96.13% | 19.95% | Upgrade
|
| Free Cash Flow | 85.36 | -5.29 | 338.7 | 337.43 | -62.93 | 109.39 | Upgrade
|
| Free Cash Flow Per Share | 0.11 | -0.01 | 0.45 | 0.45 | -0.09 | 0.16 | Upgrade
|
| Dividend Per Share | 0.090 | 0.090 | 0.212 | 0.198 | 0.053 | 0.049 | Upgrade
|
| Dividend Growth | -57.58% | -57.58% | 6.61% | 271.70% | 8.97% | 2.30% | Upgrade
|
| Gross Margin | 34.97% | 21.43% | 47.00% | 44.09% | 13.88% | 25.80% | Upgrade
|
| Operating Margin | 34.17% | 20.45% | 46.04% | 43.08% | 12.55% | 24.63% | Upgrade
|
| Profit Margin | 30.13% | 19.24% | 42.42% | 43.01% | 0.93% | 15.89% | Upgrade
|
| Free Cash Flow Margin | 13.24% | -0.97% | 40.52% | 49.18% | -15.53% | 24.44% | Upgrade
|
| EBITDA | 332.44 | 238.21 | 513.26 | 424.94 | 178.92 | 237.59 | Upgrade
|
| EBITDA Margin | 51.56% | 43.67% | 61.41% | 61.93% | 44.16% | 53.09% | Upgrade
|
| D&A For EBITDA | 112.16 | 126.63 | 128.43 | 129.36 | 128.09 | 127.35 | Upgrade
|
| EBIT | 220.28 | 111.58 | 384.83 | 295.58 | 50.83 | 110.24 | Upgrade
|
| EBIT Margin | 34.17% | 20.45% | 46.04% | 43.08% | 12.55% | 24.63% | Upgrade
|
| Effective Tax Rate | 0.39% | 0.74% | 0.19% | 0.20% | 12.45% | 0.79% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.