Wisdom Marine Lines Co., Limited (Cayman) (TPE:2637)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
65.50
-0.20 (-0.30%)
Jun 12, 2025, 2:38 PM CST

TPE:2637 Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
591.86634.43545.53835.81686.17405.14
Upgrade
Revenue Growth (YoY)
2.62%16.30%-34.73%21.81%69.37%-9.47%
Upgrade
Cost of Revenue
415.2417.68428.62442.95383.64348.9
Upgrade
Gross Profit
176.66216.75116.91392.87302.5256.23
Upgrade
Selling, General & Admin
4.764.894.816.596.264.89
Upgrade
Operating Expenses
5.255.435.338.046.945.4
Upgrade
Operating Income
171.41211.32111.58384.83295.5850.83
Upgrade
Interest Expense
-56.9-61.53-68.76-43.86-32.61-42.67
Upgrade
Interest & Investment Income
7.157.246.863.670.240.65
Upgrade
Earnings From Equity Investments
-3.38-3.35-1.07-0.56-0.94.01
Upgrade
Currency Exchange Gain (Loss)
-06.223.9312.526.03-8.31
Upgrade
Other Non Operating Income (Expenses)
-0.45-0.89-1.37-1.950.49-1.96
Upgrade
EBT Excluding Unusual Items
117.82159.0151.17354.65268.832.56
Upgrade
Gain (Loss) on Sale of Investments
0.04-0.040.71-0.05-1.74
Upgrade
Gain (Loss) on Sale of Assets
19.6831.2753.880.1-2.36-
Upgrade
Asset Writedown
-1.71-1.71--3.44-79.5-
Upgrade
Other Unusual Items
---03.99108.750.01
Upgrade
Pretax Income
135.83188.53105.75355.24295.724.32
Upgrade
Income Tax Expense
0.670.690.790.660.60.54
Upgrade
Earnings From Continuing Operations
135.15187.84104.97354.58295.123.78
Upgrade
Net Income
135.15187.84104.97354.58295.123.78
Upgrade
Net Income to Common
135.15187.84104.97354.58295.123.78
Upgrade
Net Income Growth
-13.70%78.95%-70.40%20.15%7706.14%-94.68%
Upgrade
Shares Outstanding (Basic)
746746746746746729
Upgrade
Shares Outstanding (Diluted)
746746746746746729
Upgrade
Shares Change (YoY)
----2.34%4.38%
Upgrade
EPS (Basic)
0.180.250.140.480.400.01
Upgrade
EPS (Diluted)
0.180.250.140.480.400.00
Upgrade
EPS Growth
-14.21%78.57%-70.53%20.15%9655.37%-96.13%
Upgrade
Free Cash Flow
163.87146.98-5.29338.7337.43-62.93
Upgrade
Free Cash Flow Per Share
0.220.20-0.010.450.45-0.09
Upgrade
Dividend Per Share
0.1370.1370.0900.2120.1980.053
Upgrade
Dividend Growth
52.94%52.94%-57.58%6.61%271.69%8.97%
Upgrade
Gross Margin
29.85%34.16%21.43%47.00%44.09%13.88%
Upgrade
Operating Margin
28.96%33.31%20.45%46.04%43.08%12.55%
Upgrade
Profit Margin
22.84%29.61%19.24%42.42%43.01%0.93%
Upgrade
Free Cash Flow Margin
27.69%23.17%-0.97%40.52%49.18%-15.53%
Upgrade
EBITDA
295.68335.25238.21513.26424.94178.92
Upgrade
EBITDA Margin
49.96%52.84%43.66%61.41%61.93%44.16%
Upgrade
D&A For EBITDA
124.27123.93126.63128.43129.36128.09
Upgrade
EBIT
171.41211.32111.58384.83295.5850.83
Upgrade
EBIT Margin
28.96%33.31%20.45%46.04%43.08%12.55%
Upgrade
Effective Tax Rate
0.49%0.37%0.74%0.19%0.20%12.45%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.