Wisdom Marine Lines Co., Limited (Cayman) (TPE:2637)
Taiwan · Delayed Price · Currency is TWD 81.40
+3.30 (4.23%)
Jun 5, 2026, 11:35 AM CST
TPE:2637 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 572.45 | 541.96 | 634.43 | 545.53 | 835.81 | 686.17 | |
Revenue Growth (YoY) | -3.28% | -14.58% | 16.30% | -34.73% | 21.81% | 69.37% |
Cost of Revenue | 404.79 | 406.42 | 417.68 | 428.62 | 442.95 | 383.64 |
Gross Profit | 167.66 | 135.53 | 216.75 | 116.91 | 392.87 | 302.52 |
Selling, General & Admin | 5.16 | 4.76 | 4.89 | 4.81 | 6.59 | 6.26 |
Amortization of Goodwill & Intangibles | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Operating Expenses | 6.33 | 5.98 | 5.43 | 5.33 | 8.04 | 6.94 |
Operating Income | 161.33 | 129.55 | 211.32 | 111.58 | 384.83 | 295.58 |
Interest Expense | -39.24 | -42.57 | -61.53 | -68.76 | -43.86 | -32.61 |
Interest & Investment Income | 4.95 | 4.89 | 7.24 | 6.86 | 3.67 | 0.24 |
Earnings From Equity Investments | -0.9 | -1.21 | -3.35 | -1.07 | -0.56 | -0.9 |
Currency Exchange Gain (Loss) | -4.68 | -8.09 | 6.22 | 3.93 | 12.52 | 6.03 |
Other Non Operating Income (Expenses) | 0.22 | 0.05 | -0.89 | -1.37 | -1.95 | 0.49 |
EBT Excluding Unusual Items | 121.68 | 82.62 | 159.01 | 51.17 | 354.65 | 268.83 |
Gain (Loss) on Sale of Investments | 0.12 | 0.2 | -0.04 | 0.71 | -0.05 | - |
Gain (Loss) on Sale of Assets | 48.26 | 44.04 | 31.27 | 53.88 | 0.1 | -2.36 |
Asset Writedown | - | - | -1.71 | - | -3.44 | -79.5 |
Other Unusual Items | 0 | - | - | -0 | 3.99 | 108.75 |
Pretax Income | 170.05 | 126.85 | 188.53 | 105.75 | 355.24 | 295.72 |
Income Tax Expense | 0.56 | 0.6 | 0.69 | 0.79 | 0.66 | 0.6 |
Earnings From Continuing Operations | 169.5 | 126.25 | 187.84 | 104.97 | 354.58 | 295.12 |
Net Income | 169.5 | 126.25 | 187.84 | 104.97 | 354.58 | 295.12 |
Net Income to Common | 169.5 | 126.25 | 187.84 | 104.97 | 354.58 | 295.12 |
Net Income Growth | 25.41% | -32.79% | 78.95% | -70.40% | 20.15% | 7706.14% |
Shares Outstanding (Basic) | 746 | 746 | 746 | 746 | 746 | 746 |
Shares Outstanding (Diluted) | 746 | 746 | 746 | 746 | 746 | 746 |
Shares Change (YoY) | - | - | - | - | - | 2.34% |
EPS (Basic) | 0.23 | 0.17 | 0.25 | 0.14 | 0.48 | 0.40 |
EPS (Diluted) | 0.23 | 0.17 | 0.25 | 0.14 | 0.48 | 0.40 |
EPS Growth | 26.16% | -32.34% | 78.57% | -70.53% | 20.15% | 9655.37% |
Free Cash Flow | 153.44 | 153.5 | 146.98 | -5.29 | 338.7 | 337.43 |
Free Cash Flow Per Share | 0.21 | 0.21 | 0.20 | -0.01 | 0.45 | 0.45 |
Dividend Per Share | 0.111 | 0.111 | 0.153 | 0.090 | 0.212 | 0.198 |
Dividend Growth | -26.93% | -26.93% | 69.94% | -57.58% | 6.61% | 271.69% |
Gross Margin | 29.29% | 25.01% | 34.16% | 21.43% | 47.00% | 44.09% |
Operating Margin | 28.18% | 23.90% | 33.31% | 20.45% | 46.04% | 43.08% |
Profit Margin | 29.61% | 23.30% | 29.61% | 19.24% | 42.42% | 43.01% |
Free Cash Flow Margin | 26.80% | 28.32% | 23.17% | -0.97% | 40.52% | 49.18% |
EBITDA | 273.43 | 248.33 | 335.25 | 238.21 | 513.26 | 424.94 |
EBITDA Margin | 47.77% | 45.82% | 52.84% | 43.66% | 61.41% | 61.93% |
D&A For EBITDA | 112.1 | 118.78 | 123.93 | 126.63 | 128.43 | 129.36 |
EBIT | 161.33 | 129.55 | 211.32 | 111.58 | 384.83 | 295.58 |
EBIT Margin | 28.18% | 23.90% | 33.31% | 20.45% | 46.04% | 43.08% |
Effective Tax Rate | 0.33% | 0.47% | 0.37% | 0.74% | 0.19% | 0.20% |