STARLUX Airlines Co., Ltd. (TPE:2646)
Taiwan
· Delayed Price · Currency is TWD 26.05
+0.40 (1.56%)
At close: May 21, 2025
STARLUX Airlines Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 38,746 | 35,547 | 22,472 | 3,362 | 795.86 | 391.5 | Upgrade
|
| Revenue Growth (YoY) | 48.40% | 58.18% | 568.39% | 322.45% | 103.28% | 3669.54% | Upgrade
|
| Cost of Revenue | 30,985 | 28,355 | 18,551 | 6,576 | 2,532 | 1,755 | Upgrade
|
| Gross Profit | 7,762 | 7,191 | 3,921 | -3,214 | -1,736 | -1,364 | Upgrade
|
| Selling, General & Admin | 4,350 | 4,132 | 3,442 | 1,890 | 1,450 | 971.86 | Upgrade
|
| Operating Expenses | 5,040 | 4,822 | 3,442 | 1,890 | 1,450 | 1,229 | Upgrade
|
| Operating Income | 2,722 | 2,370 | 479.5 | -5,104 | -3,187 | -2,593 | Upgrade
|
| Interest Expense | -1,065 | -977.81 | -801.79 | -419.58 | -66.14 | -53.57 | Upgrade
|
| Interest & Investment Income | 220.55 | 220.55 | 101.19 | 25.49 | 8.63 | 15.82 | Upgrade
|
| Currency Exchange Gain (Loss) | -313.66 | -313.66 | 124.66 | -1,116 | 210.4 | 226.62 | Upgrade
|
| Other Non Operating Income (Expenses) | -30.05 | -5.74 | -23 | -11.28 | -13.16 | -11.66 | Upgrade
|
| EBT Excluding Unusual Items | 1,534 | 1,293 | -119.45 | -6,626 | -3,047 | -2,416 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.39 | 0.39 | 0.01 | -3.46 | -0.43 | -0.4 | Upgrade
|
| Other Unusual Items | - | - | 4.22 | 38.11 | 28.61 | 0.39 | Upgrade
|
| Pretax Income | 1,535 | 1,294 | -115.22 | -6,591 | -3,019 | -2,416 | Upgrade
|
| Income Tax Expense | -81.93 | -30.94 | -264.41 | -1,320 | - | - | Upgrade
|
| Net Income | 1,616 | 1,324 | 149.2 | -5,271 | -3,019 | -2,416 | Upgrade
|
| Net Income to Common | 1,616 | 1,324 | 149.2 | -5,271 | -3,019 | -2,416 | Upgrade
|
| Net Income Growth | 177.00% | 787.72% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2,764 | 2,520 | 1,952 | 1,519 | 1,120 | 824 | Upgrade
|
| Shares Outstanding (Diluted) | 2,764 | 2,520 | 1,952 | 1,519 | 1,120 | 824 | Upgrade
|
| Shares Change (YoY) | 36.48% | 29.11% | 28.54% | 35.56% | 35.98% | 37.08% | Upgrade
|
| EPS (Basic) | 0.58 | 0.53 | 0.08 | -3.47 | -2.69 | -2.93 | Upgrade
|
| EPS (Diluted) | 0.58 | 0.53 | 0.08 | -3.47 | -2.69 | -2.93 | Upgrade
|
| EPS Growth | 102.96% | 587.56% | - | - | - | - | Upgrade
|
| Free Cash Flow | -13,737 | -12,845 | -8,046 | -10,512 | -4,260 | -5,275 | Upgrade
|
| Free Cash Flow Per Share | -4.97 | -5.10 | -4.12 | -6.92 | -3.80 | -6.40 | Upgrade
|
| Gross Margin | 20.03% | 20.23% | 17.45% | -95.60% | -218.17% | - | Upgrade
|
| Operating Margin | 7.03% | 6.67% | 2.13% | -151.81% | -400.40% | -662.38% | Upgrade
|
| Profit Margin | 4.17% | 3.73% | 0.66% | -156.77% | -379.31% | -617.12% | Upgrade
|
| Free Cash Flow Margin | -35.45% | -36.13% | -35.81% | -312.67% | -535.23% | -1347.24% | Upgrade
|
| EBITDA | 5,088 | 4,356 | 1,622 | -4,692 | -2,900 | -2,389 | Upgrade
|
| EBITDA Margin | 13.13% | 12.25% | 7.22% | -139.56% | - | - | Upgrade
|
| D&A For EBITDA | 2,366 | 1,986 | 1,142 | 411.71 | 286.71 | 203.93 | Upgrade
|
| EBIT | 2,722 | 2,370 | 479.5 | -5,104 | -3,187 | -2,593 | Upgrade
|
| EBIT Margin | 7.03% | 6.67% | 2.13% | -151.81% | - | - | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.