STARLUX Airlines Co., Ltd. (TPE:2646)
Taiwan · Delayed Price · Currency is TWD 20.50
-0.25 (-1.20%)
At close: Jun 5, 2026
STARLUX Airlines Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 46,618 | 44,053 | 35,547 | 22,472 | 3,362 | 795.86 | |
Revenue Growth (YoY) | 20.32% | 23.93% | 58.18% | 568.39% | 322.45% | 103.28% |
Cost of Revenue | 39,555 | 37,346 | 28,355 | 18,551 | 6,576 | 2,532 |
Gross Profit | 7,064 | 6,707 | 7,191 | 3,921 | -3,214 | -1,736 |
Selling, General & Admin | 4,617 | 4,433 | 4,821 | 3,442 | 1,890 | 1,450 |
Operating Expenses | 5,255 | 5,070 | 4,822 | 3,442 | 1,890 | 1,450 |
Operating Income | 1,809 | 1,637 | 2,370 | 479.5 | -5,104 | -3,187 |
Interest Expense | -1,447 | -1,365 | -977.81 | -801.79 | -419.58 | -66.14 |
Interest & Investment Income | 239.23 | 239.23 | 220.55 | 101.19 | 25.49 | 8.63 |
Currency Exchange Gain (Loss) | -466.95 | -466.95 | -313.66 | 124.66 | -1,116 | 210.4 |
Other Non Operating Income (Expenses) | -52.37 | -8.44 | -5.74 | -18.78 | -11.28 | -13.16 |
EBT Excluding Unusual Items | 81.75 | 35.88 | 1,293 | -115.22 | -6,626 | -3,047 |
Gain (Loss) on Sale of Investments | 4.4 | 4.4 | - | - | - | - |
Gain (Loss) on Sale of Assets | 3.19 | 3.19 | 0.39 | 0.01 | -3.46 | -0.43 |
Other Unusual Items | - | - | - | - | 38.11 | 28.61 |
Pretax Income | 89.34 | 43.47 | 1,294 | -115.22 | -6,591 | -3,019 |
Income Tax Expense | -178.15 | -229.14 | -30.94 | -264.41 | -1,320 | - |
Net Income | 267.48 | 272.61 | 1,324 | 149.2 | -5,271 | -3,019 |
Net Income to Common | 267.48 | 272.61 | 1,324 | 149.2 | -5,271 | -3,019 |
Net Income Growth | -83.45% | -79.42% | 787.72% | - | - | - |
Shares Outstanding (Basic) | 3,004 | 3,009 | 2,520 | 1,952 | 1,519 | 1,120 |
Shares Outstanding (Diluted) | 3,006 | 3,010 | 2,520 | 1,952 | 1,519 | 1,120 |
Shares Change (YoY) | 9.02% | 19.42% | 29.11% | 28.54% | 35.56% | 35.98% |
EPS (Basic) | 0.09 | 0.09 | 0.53 | 0.08 | -3.47 | -2.69 |
EPS (Diluted) | 0.09 | 0.09 | 0.53 | 0.08 | -3.47 | -2.69 |
EPS Growth | -84.92% | -82.87% | 587.56% | - | - | - |
Free Cash Flow | -4,996 | -5,128 | -12,845 | -8,046 | -10,512 | -4,260 |
Free Cash Flow Per Share | -1.66 | -1.70 | -5.10 | -4.12 | -6.92 | -3.80 |
Gross Margin | 15.15% | 15.22% | 20.23% | 17.45% | -95.60% | -218.17% |
Operating Margin | 3.88% | 3.72% | 6.67% | 2.13% | -151.81% | -400.40% |
Profit Margin | 0.57% | 0.62% | 3.73% | 0.66% | -156.77% | -379.31% |
Free Cash Flow Margin | -10.72% | -11.64% | -36.13% | -35.81% | -312.67% | -535.23% |
EBITDA | 5,471 | 4,953 | 4,356 | 1,622 | -4,692 | -2,900 |
EBITDA Margin | 11.74% | 11.24% | 12.25% | 7.22% | -139.56% | - |
D&A For EBITDA | 3,663 | 3,315 | 1,986 | 1,142 | 411.71 | 286.71 |
EBIT | 1,809 | 1,637 | 2,370 | 479.5 | -5,104 | -3,187 |
EBIT Margin | 3.88% | 3.72% | 6.67% | 2.13% | -151.81% | - |
Advertising Expenses | - | 356.42 | - | - | - | - |