Leofoo Development Co., Ltd. (TPE:2705)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
15.35
0.00 (0.00%)
Sep 18, 2026, 1:30 PM CST

Leofoo Development Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,2732,2902,3242,2111,6751,257
Revenue Growth
-4.36%-1.47%5.13%31.99%33.27%-20.09%
Gross Profit
722.88748.68800.75752.8405.2368.67
Operating Income
126.96150.67168.6575.94-197.5-483.97
Net Income
142.18166.5988.82-97.74-316.97-277.01
Earnings Per Share
0.740.870.46-0.51-1.66-1.46
EPS Growth
87.20%89.13%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
288.79255.94223.51239.06232.58133.42
Leofoo Village
1,0331,0931,2221,2311,101804.12
Adjustments and Eliminations
-172.17-142.4-117.03-138.18-134.82-119.1
Liufu Manyi
1,1041,068981.27864.43463.07358.52
Leofoo Hotel
18.8616.0614.714.513.624.66
Total
2,2732,2902,3242,2111,6751,257

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
560.56414.84322.01350.21324.68355.92
Total Debt
9,1888,8758,6658,8558,9148,974
Net Cash (Debt)
-8,627-8,460-8,343-8,504-8,589-8,618
Net Cash Growth
------
Net Cash Per Share
-45.10-44.22-43.61-44.45-44.89-45.41

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
534.46546.89508.97479.12237.3534.24
Capital Expenditures
-162.09-125.99-104.79-116.33-111.35-93.84
Free Cash Flow
372.37420.91404.18362.78126.01-59.59
Free Cash Flow Growth
-14.54%4.14%11.41%187.91%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.80%32.69%34.45%34.05%24.19%5.46%
Operating Margin
5.58%6.58%7.26%3.44%-11.79%-38.50%
Pretax Margin
6.25%7.27%3.82%-4.42%-18.92%-22.04%
Profit Margin
6.25%7.27%3.82%-4.42%-18.92%-22.04%
FCF Margin
16.38%18.38%17.39%16.41%7.52%-4.74%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.7419.0637.91---
Forward PE
-21.1521.1521.1521.1521.15
P/FCF Ratio
7.897.558.339.6225.36-
PS Ratio
1.291.391.451.581.912.67