Wowprime Corp. (TPE:2727)

Wowprime Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	23,453	22,291	22,318	18,321	17,197
Revenue Growth (YoY)	5.21%	-0.12%	21.82%	6.54%	12.89%
Cost of Revenue	12,322	11,760	11,885	10,383	9,883
Gross Profit	11,130	10,530	10,432	7,938	7,314
Selling, General & Admin	9,276	8,770	8,623	7,446	7,315
Research & Development	24.96	26.86	26.58	21.6	19.84
Operating Expenses	9,301	8,797	8,649	7,467	7,335
Operating Income	1,829	1,733	1,783	470.67	-20.93
Interest Expense	-121.22	-107.21	-114.72	-153.67	-176.58
Interest & Investment Income	90.39	89.8	69.47	22.65	20.68
Earnings From Equity Investments	4.3	-0.21	1.36	1.7	-0.28
Currency Exchange Gain (Loss)	-	33.4	-0.5	55.96	-17.12
Other Non Operating Income (Expenses)	-50.49	65.16	93.18	67.6	-37.13
EBT Excluding Unusual Items	1,752	1,814	1,832	464.9	-231.35
Gain (Loss) on Sale of Investments	-	-33.34	-2.97	-4.99	-
Gain (Loss) on Sale of Assets	-	-95.31	-28.63	-111.34	-174.86
Asset Writedown	-	-66.72	-85.22	-8.83	-113.91
Other Unusual Items	-	18.66	14.1	30.04	261.74
Pretax Income	1,752	1,638	1,729	369.78	-258.39
Income Tax Expense	394.51	333.9	348.58	106.59	-86.53
Earnings From Continuing Operations	1,358	1,304	1,380	263.19	-171.86
Minority Interest in Earnings	-30.59	-11.82	0.26	127.61	67.16
Net Income	1,327	1,292	1,381	390.8	-104.7
Net Income to Common	1,327	1,292	1,381	390.8	-104.7
Net Income Growth	2.73%	-6.42%	253.25%	-	-
Shares Outstanding (Basic)	83	82	82	82	82
Shares Outstanding (Diluted)	85	85	84	83	82
Shares Change (YoY)	0.13%	1.44%	1.85%	0.06%	-0.70%
EPS (Basic)	16.02	15.66	16.79	4.74	-1.27
EPS (Diluted)	15.55	15.28	16.53	4.74	-1.27
EPS Growth	1.78%	-7.59%	248.99%	-	-
Free Cash Flow	2,278	2,680	3,293	1,925	1,138
Free Cash Flow Per Share	26.70	31.44	39.19	23.33	13.80
Dividend Per Share	-	14.590	14.940	3.499	-
Dividend Growth	-	-2.34%	326.92%	-	-
Gross Margin	47.46%	47.24%	46.74%	43.33%	42.53%
Operating Margin	7.80%	7.78%	7.99%	2.57%	-0.12%
Profit Margin	5.66%	5.79%	6.19%	2.13%	-0.61%
Free Cash Flow Margin	9.71%	12.02%	14.75%	10.51%	6.62%
EBITDA	4,142	2,636	2,607	1,257	739.77
EBITDA Margin	17.66%	11.82%	11.68%	6.86%	4.30%
D&A For EBITDA	2,312	902.55	824.07	785.94	760.7
EBIT	1,829	1,733	1,783	470.67	-20.93
EBIT Margin	7.80%	7.78%	7.99%	2.57%	-0.12%
Effective Tax Rate	22.51%	20.39%	20.16%	28.82%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.