Wowprime Corp. (TPE: 2727)
Taiwan
· Delayed Price · Currency is TWD 221.50
+1.00 (0.45%)
Jan 20, 2025, 1:30 PM CST
Wowprime Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 22,266 | 22,318 | 18,321 | 17,197 | 15,234 | 16,232 | Upgrade
|
| Revenue Growth (YoY) | 2.01% | 21.81% | 6.54% | 12.89% | -6.15% | -0.33% | Upgrade
|
| Cost of Revenue | 11,780 | 11,885 | 10,383 | 9,883 | 8,188 | 9,016 | Upgrade
|
| Gross Profit | 10,486 | 10,432 | 7,938 | 7,314 | 7,046 | 7,216 | Upgrade
|
| Selling, General & Admin | 8,755 | 8,623 | 7,446 | 7,315 | 6,472 | 6,598 | Upgrade
|
| Research & Development | 24.74 | 26.58 | 21.6 | 19.84 | 18.27 | 13.71 | Upgrade
|
| Operating Expenses | 8,780 | 8,649 | 7,467 | 7,335 | 6,490 | 6,612 | Upgrade
|
| Operating Income | 1,706 | 1,783 | 470.67 | -20.93 | 555.33 | 604.11 | Upgrade
|
| Interest Expense | -105.68 | -114.72 | -153.67 | -176.58 | -111.52 | -81.56 | Upgrade
|
| Interest & Investment Income | 87.28 | 69.47 | 22.65 | 20.68 | 37.19 | 49.81 | Upgrade
|
| Earnings From Equity Investments | -3.56 | -1.6 | -3.29 | -0.28 | - | -0.24 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.99 | -0.5 | 55.96 | -17.12 | -27.86 | -13.46 | Upgrade
|
| Other Non Operating Income (Expenses) | 77.15 | 93.18 | 67.6 | -37.13 | 16.99 | 18.04 | Upgrade
|
| EBT Excluding Unusual Items | 1,760 | 1,829 | 459.91 | -231.35 | 470.14 | 576.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.06 | - | - | - | - | -0.22 | Upgrade
|
| Gain (Loss) on Sale of Assets | -80.5 | -28.63 | -111.34 | -174.86 | -135.49 | -139.5 | Upgrade
|
| Asset Writedown | -80.51 | -85.22 | -8.83 | -113.91 | - | 4.14 | Upgrade
|
| Other Unusual Items | 21.27 | 14.1 | 30.04 | 261.74 | 10.86 | -0.65 | Upgrade
|
| Pretax Income | 1,620 | 1,729 | 369.78 | -258.39 | 345.52 | 440.47 | Upgrade
|
| Income Tax Expense | 336.9 | 348.58 | 106.59 | -86.53 | 89.59 | 91.49 | Upgrade
|
| Earnings From Continuing Operations | 1,283 | 1,380 | 263.19 | -171.86 | 255.93 | 348.99 | Upgrade
|
| Minority Interest in Earnings | 7.74 | 0.26 | 127.61 | 67.16 | 92.34 | 6.03 | Upgrade
|
| Net Income | 1,291 | 1,381 | 390.8 | -104.7 | 348.26 | 355.02 | Upgrade
|
| Net Income to Common | 1,291 | 1,381 | 390.8 | -104.7 | 348.26 | 355.02 | Upgrade
|
| Net Income Growth | -2.18% | 253.25% | - | - | -1.90% | 2.86% | Upgrade
|
| Shares Outstanding (Basic) | 82 | 82 | 82 | 82 | 83 | 82 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 84 | 83 | 82 | 83 | 82 | Upgrade
|
| Shares Change (YoY) | 2.09% | 1.85% | 0.06% | -0.70% | 1.52% | -2.56% | Upgrade
|
| EPS (Basic) | 15.65 | 16.79 | 4.74 | -1.27 | 4.19 | 4.34 | Upgrade
|
| EPS (Diluted) | 15.32 | 16.53 | 4.74 | -1.27 | 4.19 | 4.34 | Upgrade
|
| EPS Growth | -3.67% | 248.99% | - | - | -3.36% | 5.53% | Upgrade
|
| Free Cash Flow | 2,605 | 3,293 | 1,925 | 1,138 | 1,547 | 1,662 | Upgrade
|
| Free Cash Flow Per Share | 30.62 | 39.19 | 23.33 | 13.80 | 18.63 | 20.32 | Upgrade
|
| Dividend Per Share | 14.940 | 14.940 | 3.499 | - | 3.965 | 4.038 | Upgrade
|
| Dividend Growth | 326.92% | 326.92% | - | - | -1.80% | 1.14% | Upgrade
|
| Gross Margin | 47.10% | 46.74% | 43.33% | 42.53% | 46.25% | 44.45% | Upgrade
|
| Operating Margin | 7.66% | 7.99% | 2.57% | -0.12% | 3.65% | 3.72% | Upgrade
|
| Profit Margin | 5.80% | 6.19% | 2.13% | -0.61% | 2.29% | 2.19% | Upgrade
|
| Free Cash Flow Margin | 11.70% | 14.75% | 10.51% | 6.62% | 10.15% | 10.24% | Upgrade
|
| EBITDA | 2,582 | 2,607 | 1,257 | 739.77 | 1,260 | 1,404 | Upgrade
|
| EBITDA Margin | 11.60% | 11.68% | 6.86% | 4.30% | 8.27% | 8.65% | Upgrade
|
| D&A For EBITDA | 876.02 | 824.07 | 785.94 | 760.7 | 704.57 | 799.41 | Upgrade
|
| EBIT | 1,706 | 1,783 | 470.67 | -20.93 | 555.33 | 604.11 | Upgrade
|
| EBIT Margin | 7.66% | 7.99% | 2.57% | -0.12% | 3.65% | 3.72% | Upgrade
|
| Effective Tax Rate | 20.80% | 20.16% | 28.82% | - | 25.93% | 20.77% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.