Wowprime Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	19,638	17,980	19,500	20,482	12,538	10,117
Market Cap Growth	11.27%	-7.79%	-4.79%	63.36%	23.93%	4.82%
Enterprise Value	19,943	18,003	18,979	19,639	13,980	13,244
Last Close Price	237.00	217.00	222.33	219.91	132.84	106.74
PE Ratio	15.22	13.55	15.10	14.84	32.08	-
Forward PE	14.00	12.61	13.22	13.80	25.38	23.26
PS Ratio	0.82	0.77	0.88	0.92	0.68	0.59
PB Ratio	4.69	3.57	3.91	4.28	3.47	3.00
P/TBV Ratio	5.18	3.85	4.30	4.70	3.98	3.61
P/FCF Ratio	8.37	7.86	7.28	6.22	6.51	8.89
P/OCF Ratio	5.43	5.12	5.17	4.76	4.45	4.60
PEG Ratio	-	7.47	7.47	7.47	7.47	7.47
EV/Sales Ratio	0.83	0.77	0.85	0.88	0.76	0.77
EV/EBITDA Ratio	5.11	6.50	7.25	7.53	11.13	17.90
EV/EBIT Ratio	10.57	9.84	10.95	11.02	29.70	-
EV/FCF Ratio	8.50	7.87	7.08	5.96	7.26	11.64
Debt / Equity Ratio	1.33	1.04	0.94	0.93	1.20	1.31
Debt / EBITDA Ratio	1.43	1.27	1.19	1.13	1.66	2.07
Debt / FCF Ratio	2.38	2.30	1.75	1.36	2.24	3.90
Net Debt / Equity Ratio	-0.01	0.08	-0.03	-0.05	0.28	0.35
Net Debt / EBITDA Ratio	-0.02	0.14	-0.06	-0.09	0.79	1.58
Net Debt / FCF Ratio	-0.02	0.17	-0.06	-0.07	0.52	1.02
Asset Turnover	1.42	1.39	1.38	1.47	1.31	1.28
Inventory Turnover	7.93	7.01	7.13	5.68	4.57	5.31
Quick Ratio	0.73	0.69	0.78	0.75	0.50	0.56
Current Ratio	1.00	1.03	1.20	1.15	0.94	0.88
Return on Equity (ROE)	33.66%	27.08%	26.70%	32.90%	7.54%	-4.60%
Return on Assets (ROA)	6.94%	6.79%	6.73%	7.33%	2.10%	-0.10%
Return on Invested Capital (ROIC)	30.52%	27.65%	29.44%	31.09%	7.33%	-0.46%
Return on Capital Employed (ROCE)	20.10%	19.70%	18.70%	20.50%	7.00%	-0.30%
Earnings Yield	7.02%	7.38%	6.63%	6.74%	3.12%	-1.03%
FCF Yield	11.95%	12.72%	13.74%	16.08%	15.35%	11.25%
Dividend Yield	6.83%	7.43%	6.56%	6.79%	2.63%	-
Payout Ratio	94.76%	91.11%	95.38%	20.90%	-	-
Buyback Yield / Dilution	-4.25%	-0.63%	-1.44%	-1.85%	-0.06%	0.70%
Total Shareholder Return	2.59%	6.80%	5.12%	4.94%	2.57%	0.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.