FDC International Hotels Corporation (TPE:2748)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
38.90
+0.15 (0.39%)
Sep 18, 2026, 1:30 PM CST

FDC International Hotels Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,4902,4252,4442,3602,0741,451
Revenue Growth
1.40%-0.77%3.55%13.76%42.97%-20.87%
Gross Profit
798.21779.11811.98783.23642.91257.61
Operating Income
279.77284.28335.86322.39259.45-54.91
Net Income
268.43229.06330.91283.17199.57-29.31
Earnings Per Share
2.542.173.132.761.98-0.38
EPS Growth
14.56%-30.78%13.35%39.41%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Catering
1,2241,1661,2101,2531,152829.1
Room
1,0671,0581,035943.23816.68547.77
Management and Technical Services
119.19110.71116.3677.44--
Others
79.9890.3982.7186.02105.4674.04
Total
2,4902,4252,4442,3602,0741,451

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,2201,2731,4321,4121,6681,232
Total Debt
1,1551,2231,3591,4252,1962,439
Net Cash (Debt)
65.1549.7673.61-12.87-527.56-1,207
Net Cash Growth
54.51%-32.40%----
Net Cash Per Share
0.620.470.70-0.13-4.99-15.82

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
266.07261.86493.25104.67627.22283.56
Capital Expenditures
-52.83-68.91-168.35-124.46-29.54-48.49
Free Cash Flow
213.24192.94324.9-19.79597.68235.07
Free Cash Flow Growth
8.86%-40.61%--154.26%-15.38%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.06%32.13%33.23%33.19%30.99%17.76%
Operating Margin
11.24%11.72%13.74%13.66%12.51%-3.79%
Pretax Margin
13.49%11.95%16.93%15.03%12.07%-2.87%
Profit Margin
10.78%9.45%13.54%12.00%9.62%-2.02%
FCF Margin
8.56%7.96%13.30%-0.84%28.81%16.20%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.7501.7502.0002.0001.2600.500
Dividend Per Share Growth
-12.50%-12.50%0%58.73%152.00%-50.00%
Dividend Yield
4.50%4.30%3.72%2.70%2.40%1.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.2719.6718.7331.0827.16-
Forward PE
-10.1015.9018.87--
P/FCF Ratio
19.2223.3619.08-9.0712.67
PS Ratio
1.651.862.543.732.612.05