FDC International Hotels Corporation (TPE:2748)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
38.75
+0.05 (0.13%)
Aug 28, 2026, 1:30 PM CST

FDC International Hotels Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,4902,4252,4442,3602,0741,451
Revenue Growth
1.40%-0.77%3.55%13.76%42.97%-20.87%
Gross Profit
798.21779.11811.98783.23642.91257.61
Operating Income
279.77284.28335.86322.39259.45-54.91
Net Income
268.43229.06330.91283.17199.57-29.31
Earnings Per Share
2.532.173.132.761.98-0.38
EPS Growth
14.44%-30.78%13.35%39.41%--

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Catering
1,1661,2101,2531,152829.1
Room
1,0581,035943.23816.68547.77
Management and Technical Services
110.71116.3677.44--
Others
90.3982.7186.02105.4674.04
Total
2,4252,4442,3602,0741,451

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,2201,2731,4321,4121,6681,232
Total Debt
655.351,2231,3591,4252,1962,439
Net Cash (Debt)
565.0649.7673.61-12.87-527.56-1,207
Net Cash Growth
1240.11%-32.40%----
Net Cash Per Share
5.340.470.70-0.13-4.99-15.82

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
266.07261.86493.25104.67627.22283.56
Capital Expenditures
-52.83-68.91-168.35-124.46-29.54-48.49
Free Cash Flow
213.24192.94324.9-19.79597.68235.07
Free Cash Flow Growth
8.86%-40.61%--154.26%-15.38%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.06%32.13%33.23%33.19%30.99%17.76%
Operating Margin
11.24%11.72%13.74%13.66%12.51%-3.79%
Pretax Margin
13.49%11.95%16.93%15.03%12.07%-2.87%
Profit Margin
10.78%9.45%13.54%12.00%9.62%-2.02%
FCF Margin
8.56%7.96%13.30%-0.84%28.81%16.20%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.7501.7502.0002.0001.2600.500
Dividend Per Share Growth
-12.50%-12.50%0%58.73%152.00%-50.00%
Dividend Yield
4.56%4.30%3.72%2.70%2.40%1.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.2719.6718.7331.0827.16-
Forward PE
-10.1015.9018.87--
P/FCF Ratio
19.2223.3619.08-9.0712.67
PS Ratio
1.651.862.543.732.612.05