FDC International Hotels Corporation (TPE:2748)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
38.35
+0.40 (1.05%)
Aug 7, 2026, 1:30 PM CST

FDC International Hotels Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,4622,4252,4442,3602,0741,451
Revenue Growth
0.87%-0.77%3.55%13.76%42.97%-20.87%
Gross Profit
791.39779.11811.98783.23642.91257.61
Operating Income
290.55284.28335.86322.39259.45-54.91
Net Income
219.87229.06330.91283.17199.57-29.31
Earnings Per Share
2.082.173.132.761.98-0.38
EPS Growth
-25.75%-30.78%13.35%39.41%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Catering
1,1961,1661,2101,2531,152829.1
Room
1,0581,0581,035943.23816.68547.77
Management and Technical Services
122.62110.71116.3677.44--
Others
84.9690.3982.7186.02105.4674.04
Total
2,4622,4252,4442,3602,0741,451

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,2291,2731,4321,4121,6681,232
Total Debt
1,1891,2231,3591,4252,1962,439
Net Cash (Debt)
40.449.7673.61-12.87-527.56-1,207
Net Cash Growth
-57.40%-32.40%----
Net Cash Per Share
0.380.470.70-0.13-4.99-15.82

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
234.86261.86493.25104.67627.22283.56
Capital Expenditures
-53.65-68.91-168.35-124.46-29.54-48.49
Free Cash Flow
181.21192.94324.9-19.79597.68235.07
Free Cash Flow Growth
-18.19%-40.61%--154.26%-15.38%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.15%32.13%33.23%33.19%30.99%17.76%
Operating Margin
11.80%11.72%13.74%13.66%12.51%-3.79%
Pretax Margin
11.30%11.95%16.93%15.03%12.07%-2.87%
Profit Margin
8.93%9.45%13.54%12.00%9.62%-2.02%
FCF Margin
7.36%7.96%13.30%-0.84%28.81%16.20%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.7501.7502.0002.0001.2600.500
Dividend Per Share Growth
-12.50%-12.50%0%58.73%152.00%-50.00%
Dividend Yield
4.61%4.30%3.72%2.70%2.40%1.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.4519.6718.7331.0827.16-
Forward PE
-10.1015.9018.87--
P/FCF Ratio
22.3923.3619.08-9.0712.67
PS Ratio
1.651.862.543.732.612.05