Bafang Yunji International Company Limited (TPE: 2753)
Taiwan
· Delayed Price · Currency is TWD 155.00
+4.50 (2.99%)
Oct 14, 2024, 1:30 PM CST
Bafang Yunji International Company Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Revenue | 7,683 | 7,340 | 6,799 | 5,955 | 5,184 | 4,833 | Upgrade
|
| Revenue Growth (YoY) | 9.07% | 7.95% | 14.18% | 14.87% | 7.27% | 8.27% | Upgrade
|
| Cost of Revenue | 5,023 | 4,787 | 4,273 | 3,723 | 3,137 | 2,913 | Upgrade
|
| Gross Profit | 2,660 | 2,553 | 2,526 | 2,232 | 2,047 | 1,919 | Upgrade
|
| Selling, General & Admin | 1,974 | 1,864 | 1,717 | 1,560 | 1,270 | 1,222 | Upgrade
|
| Research & Development | 18.21 | 20.03 | 21.12 | 19.16 | 14.48 | 19.06 | Upgrade
|
| Operating Expenses | 1,992 | 1,884 | 1,738 | 1,579 | 1,284 | 1,241 | Upgrade
|
| Operating Income | 668.51 | 668.63 | 788.34 | 653.36 | 762.82 | 678.1 | Upgrade
|
| Interest Expense | -35.57 | -31.89 | -28.81 | -22.38 | -19.1 | -19.67 | Upgrade
|
| Interest & Investment Income | 23.95 | 30.39 | 14.42 | 3.4 | 1.11 | 1.47 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -17.5 | -9.12 | Upgrade
|
| Currency Exchange Gain (Loss) | 13.69 | -0.21 | -0.58 | -0.85 | 0.07 | 0.83 | Upgrade
|
| Other Non Operating Income (Expenses) | 52.82 | 33.32 | 18.8 | 20.3 | 29.59 | 8.87 | Upgrade
|
| EBT Excluding Unusual Items | 723.4 | 700.25 | 792.17 | 653.84 | 757 | 660.47 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.89 | 1.49 | 0.7 | -0.07 | -10.13 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -25.42 | -26.2 | -16.1 | 0.71 | 1.24 | -32.73 | Upgrade
|
| Other Unusual Items | 1.4 | 2.21 | 56.45 | 21.02 | 67.58 | -0.33 | Upgrade
|
| Pretax Income | 701.26 | 677.74 | 833.22 | 675.5 | 815.69 | 627.41 | Upgrade
|
| Income Tax Expense | 138.46 | 139.99 | 188.14 | 149.81 | 182.01 | 142.08 | Upgrade
|
| Earnings From Continuing Operations | 562.79 | 537.76 | 645.08 | 525.69 | 633.68 | 485.32 | Upgrade
|
| Minority Interest in Earnings | 11.1 | 16.42 | 15.88 | 15.65 | -0.07 | 0.35 | Upgrade
|
| Net Income | 573.89 | 554.17 | 660.95 | 541.34 | 633.61 | 485.67 | Upgrade
|
| Net Income to Common | 573.89 | 554.17 | 660.95 | 541.34 | 633.61 | 485.67 | Upgrade
|
| Net Income Growth | -7.14% | -16.16% | 22.10% | -14.56% | 30.46% | -1.05% | Upgrade
|
| Shares Outstanding (Basic) | 66 | 66 | 66 | 62 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 67 | 67 | 67 | 62 | 60 | 60 | Upgrade
|
| Shares Change (YoY) | 0.04% | 0.09% | 6.82% | 3.57% | -0.32% | -0.10% | Upgrade
|
| EPS (Basic) | 8.64 | 8.35 | 10.00 | 8.74 | 10.55 | 8.09 | Upgrade
|
| EPS (Diluted) | 8.61 | 8.31 | 9.92 | 8.68 | 10.53 | 8.04 | Upgrade
|
| EPS Growth | -7.12% | -16.23% | 14.29% | -17.57% | 30.97% | -0.99% | Upgrade
|
| Free Cash Flow | 356.34 | 224.65 | 941.07 | 561.39 | 1,009 | 603.3 | Upgrade
|
| Free Cash Flow Per Share | 5.34 | 3.37 | 14.13 | 9.00 | 16.76 | 9.99 | Upgrade
|
| Dividend Per Share | 6.995 | 6.995 | 7.510 | 6.500 | 6.500 | 6.000 | Upgrade
|
| Dividend Growth | -0.21% | -6.85% | 15.54% | 0% | 8.33% | 20.00% | Upgrade
|
| Gross Margin | 34.62% | 34.78% | 37.15% | 37.49% | 39.49% | 39.71% | Upgrade
|
| Operating Margin | 8.70% | 9.11% | 11.59% | 10.97% | 14.71% | 14.03% | Upgrade
|
| Profit Margin | 7.47% | 7.55% | 9.72% | 9.09% | 12.22% | 10.05% | Upgrade
|
| Free Cash Flow Margin | 4.64% | 3.06% | 13.84% | 9.43% | 19.46% | 12.48% | Upgrade
|
| EBITDA | 948.27 | 903.27 | 1,006 | 830.9 | 909.15 | 817.61 | Upgrade
|
| EBITDA Margin | 12.34% | 12.31% | 14.79% | 13.95% | 17.54% | 16.92% | Upgrade
|
| D&A For EBITDA | 279.76 | 234.63 | 217.37 | 177.54 | 146.33 | 139.51 | Upgrade
|
| EBIT | 668.51 | 668.63 | 788.34 | 653.36 | 762.82 | 678.1 | Upgrade
|
| EBIT Margin | 8.70% | 9.11% | 11.59% | 10.97% | 14.71% | 14.03% | Upgrade
|
| Effective Tax Rate | 19.75% | 20.65% | 22.58% | 22.18% | 22.31% | 22.65% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.