Bafang Yunji International Company Limited (TPE:2753)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
180.50
-9.50 (-5.00%)
Jun 6, 2025, 1:30 PM CST

TPE:2753 Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
8,2788,0287,3406,7995,9555,184
Upgrade
Revenue Growth (YoY)
9.77%9.38%7.95%14.17%14.87%7.27%
Upgrade
Cost of Revenue
5,4215,2504,7874,2733,7233,137
Upgrade
Gross Profit
2,8572,7782,5532,5262,2322,047
Upgrade
Selling, General & Admin
2,0522,0381,8641,7171,5601,270
Upgrade
Research & Development
18.2718.0820.0321.1219.1614.48
Upgrade
Operating Expenses
2,0702,0561,8841,7381,5791,284
Upgrade
Operating Income
786.72721.54668.63788.34653.36762.82
Upgrade
Interest Expense
-44.88-41.52-31.89-28.81-22.38-19.1
Upgrade
Interest & Investment Income
12.2415.6930.3914.423.41.11
Upgrade
Earnings From Equity Investments
------17.5
Upgrade
Currency Exchange Gain (Loss)
3.3614.86-0.21-0.58-0.850.07
Upgrade
Other Non Operating Income (Expenses)
43.7752.3333.3218.820.329.59
Upgrade
EBT Excluding Unusual Items
801.21762.89700.25792.17653.84757
Upgrade
Gain (Loss) on Sale of Investments
1.752.181.490.7-0.07-10.13
Upgrade
Gain (Loss) on Sale of Assets
-17.72-9.6-26.2-16.10.711.24
Upgrade
Other Unusual Items
1.321.142.2156.4521.0267.58
Upgrade
Pretax Income
786.56756.61677.74833.22675.5815.69
Upgrade
Income Tax Expense
167.02165.51139.99188.14149.81182.01
Upgrade
Earnings From Continuing Operations
619.54591.1537.76645.08525.69633.68
Upgrade
Minority Interest in Earnings
20.3110.9216.4215.8815.65-0.07
Upgrade
Net Income
639.85602.02554.17660.95541.34633.61
Upgrade
Net Income to Common
639.85602.02554.17660.95541.34633.61
Upgrade
Net Income Growth
10.62%8.63%-16.16%22.10%-14.56%30.46%
Upgrade
Shares Outstanding (Basic)
676766666260
Upgrade
Shares Outstanding (Diluted)
676767676260
Upgrade
Shares Change (YoY)
0.08%0.08%0.09%6.82%3.57%-0.33%
Upgrade
EPS (Basic)
9.619.058.3510.008.7410.55
Upgrade
EPS (Diluted)
9.589.028.319.928.6810.53
Upgrade
EPS Growth
10.37%8.54%-16.23%14.29%-17.57%30.97%
Upgrade
Free Cash Flow
506.58609.79224.65941.07561.391,009
Upgrade
Free Cash Flow Per Share
7.599.143.3714.139.0016.76
Upgrade
Dividend Per Share
8.0008.0007.0007.5106.5006.500
Upgrade
Dividend Growth
14.29%14.29%-6.79%15.54%-8.33%
Upgrade
Gross Margin
34.51%34.60%34.78%37.15%37.49%39.49%
Upgrade
Operating Margin
9.50%8.99%9.11%11.59%10.97%14.71%
Upgrade
Profit Margin
7.73%7.50%7.55%9.72%9.09%12.22%
Upgrade
Free Cash Flow Margin
6.12%7.60%3.06%13.84%9.43%19.46%
Upgrade
EBITDA
1,063994.39907.751,006830.9909.15
Upgrade
EBITDA Margin
12.85%12.39%12.37%14.79%13.95%17.54%
Upgrade
D&A For EBITDA
276.71272.85239.12217.37177.54146.33
Upgrade
EBIT
786.72721.54668.63788.34653.36762.82
Upgrade
EBIT Margin
9.50%8.99%9.11%11.59%10.97%14.71%
Upgrade
Effective Tax Rate
21.23%21.88%20.66%22.58%22.18%22.31%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.