Bafang Yunji International Company Limited (TPE:2753)
Taiwan · Delayed Price · Currency is TWD 175.50
-1.50 (-0.85%)
Feb 2, 2026, 1:35 PM CST
TPE:2753 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 8,623 | 8,028 | 7,340 | 6,799 | 5,955 | 5,184 | |
Revenue Growth (YoY) | 10.43% | 9.38% | 7.95% | 14.17% | 14.87% | 7.27% |
Cost of Revenue | 5,579 | 5,250 | 4,787 | 4,273 | 3,723 | 3,137 |
Gross Profit | 3,045 | 2,778 | 2,553 | 2,526 | 2,232 | 2,047 |
Selling, General & Admin | 2,065 | 2,038 | 1,864 | 1,717 | 1,560 | 1,270 |
Research & Development | 19.49 | 18.08 | 20.03 | 21.12 | 19.16 | 14.48 |
Operating Expenses | 2,085 | 2,056 | 1,884 | 1,738 | 1,579 | 1,284 |
Operating Income | 960.1 | 721.54 | 668.63 | 788.34 | 653.36 | 762.82 |
Interest Expense | -53.75 | -41.52 | -31.89 | -28.81 | -22.38 | -19.1 |
Interest & Investment Income | 11.02 | 15.69 | 30.39 | 14.42 | 3.4 | 1.11 |
Earnings From Equity Investments | - | - | - | - | - | -17.5 |
Currency Exchange Gain (Loss) | 1.43 | 14.86 | -0.21 | -0.58 | -0.85 | 0.07 |
Other Non Operating Income (Expenses) | 44.04 | 52.33 | 33.32 | 18.8 | 20.3 | 29.59 |
EBT Excluding Unusual Items | 962.84 | 762.89 | 700.25 | 792.17 | 653.84 | 757 |
Gain (Loss) on Sale of Investments | 0.68 | 2.18 | 1.49 | 0.7 | -0.07 | -10.13 |
Gain (Loss) on Sale of Assets | -11.99 | -9.6 | -26.2 | -16.1 | 0.71 | 1.24 |
Other Unusual Items | 2.53 | 1.14 | 2.21 | 56.45 | 21.02 | 67.58 |
Pretax Income | 954.06 | 756.61 | 677.74 | 833.22 | 675.5 | 815.69 |
Income Tax Expense | 196.28 | 165.51 | 139.99 | 188.14 | 149.81 | 182.01 |
Earnings From Continuing Operations | 757.79 | 591.1 | 537.76 | 645.08 | 525.69 | 633.68 |
Minority Interest in Earnings | 25.41 | 10.92 | 16.42 | 15.88 | 15.65 | -0.07 |
Net Income | 783.2 | 602.02 | 554.17 | 660.95 | 541.34 | 633.61 |
Net Income to Common | 783.2 | 602.02 | 554.17 | 660.95 | 541.34 | 633.61 |
Net Income Growth | 37.37% | 8.63% | -16.16% | 22.10% | -14.56% | 30.46% |
Shares Outstanding (Basic) | 67 | 67 | 66 | 66 | 62 | 60 |
Shares Outstanding (Diluted) | 67 | 67 | 67 | 67 | 62 | 60 |
Shares Change (YoY) | 0.06% | 0.08% | 0.09% | 6.82% | 3.57% | -0.33% |
EPS (Basic) | 11.75 | 9.05 | 8.35 | 10.00 | 8.74 | 10.55 |
EPS (Diluted) | 11.73 | 9.02 | 8.31 | 9.92 | 8.68 | 10.53 |
EPS Growth | 37.18% | 8.54% | -16.23% | 14.29% | -17.57% | 30.97% |
Free Cash Flow | 462.81 | 609.79 | 224.65 | 941.07 | 561.39 | 1,009 |
Free Cash Flow Per Share | 6.93 | 9.14 | 3.37 | 14.13 | 9.00 | 16.76 |
Dividend Per Share | 10.000 | 8.000 | 7.000 | 7.510 | 6.500 | 6.500 |
Dividend Growth | 42.86% | 14.29% | -6.79% | 15.54% | - | 8.33% |
Gross Margin | 35.31% | 34.60% | 34.78% | 37.15% | 37.49% | 39.49% |
Operating Margin | 11.13% | 8.99% | 9.11% | 11.59% | 10.97% | 14.71% |
Profit Margin | 9.08% | 7.50% | 7.55% | 9.72% | 9.09% | 12.22% |
Free Cash Flow Margin | 5.37% | 7.60% | 3.06% | 13.84% | 9.43% | 19.46% |
EBITDA | 1,241 | 994.39 | 907.75 | 1,006 | 830.9 | 909.15 |
EBITDA Margin | 14.38% | 12.39% | 12.37% | 14.79% | 13.95% | 17.54% |
D&A For EBITDA | 280.4 | 272.85 | 239.12 | 217.37 | 177.54 | 146.33 |
EBIT | 960.1 | 721.54 | 668.63 | 788.34 | 653.36 | 762.82 |
EBIT Margin | 11.13% | 8.99% | 9.11% | 11.59% | 10.97% | 14.71% |
Effective Tax Rate | 20.57% | 21.88% | 20.66% | 22.58% | 22.18% | 22.31% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.