Bafang Yunji International Company Limited (TPE:2753)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
181.00
+1.50 (0.84%)
Aug 7, 2026, 1:30 PM CST

TPE:2753 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8,8778,7918,0287,3406,7995,955
Revenue Growth
7.23%9.51%9.38%7.95%14.17%14.87%
Gross Profit
3,2193,1622,7782,5532,5262,232
Operating Income
1,1211,078721.54668.63788.34653.36
Net Income
897.94855.94602.02554.17660.95541.34
Earnings Per Share
13.1212.679.028.319.928.68
EPS Growth
36.91%40.45%8.54%-16.23%14.29%-17.57%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan Area
7,0026,9286,1675,7795,5074,870
Trading Business in Hong Kong Area
1,2521,3011,4041,3831,2101,099
USA Region
715.43655.09554.54276.73131.36-
Internal Write-Off
-93.18-93.72-97.08-98.62-86.56-69.74
Total
8,8778,7918,0287,3406,7995,955

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,0142,1361,3111,5451,9181,742
Total Debt
2,8282,7861,7931,7701,5151,349
Net Cash (Debt)
-814.28-649.78-482.26-224.75402.4392.9
Net Cash Growth
----2.42%-
Net Cash Per Share
-11.80-9.58-7.23-3.376.046.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,6591,5881,4011,2201,3881,071
Capital Expenditures
-849.15-892.08-791.45-995.18-446.96-509.63
Free Cash Flow
809.95696.32609.79224.65941.07561.39
Free Cash Flow Growth
59.89%14.19%171.44%-76.13%67.63%-44.36%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.27%35.97%34.60%34.78%37.15%37.49%
Operating Margin
12.63%12.26%8.99%9.11%11.59%10.97%
Pretax Margin
12.31%11.92%9.42%9.23%12.25%11.34%
Profit Margin
10.12%9.74%7.50%7.55%9.72%9.09%
FCF Margin
9.13%7.92%7.60%3.06%13.84%9.43%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
11.50011.5008.0007.0007.5106.500
Dividend Per Share Growth
43.75%43.75%14.29%-6.79%15.54%0%
Dividend Yield
6.42%6.29%5.95%4.72%3.96%6.29%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.6914.8316.3820.4322.7715.68
Forward PE
12.6715.6516.4116.0921.98-
P/FCF Ratio
14.7718.2316.1850.4115.9915.12
PS Ratio
1.351.441.231.542.211.43