Union Insurance Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	7,759	6,462	6,999	8,486	3,533	4,383
Market Cap Growth	37.97%	-7.67%	-17.52%	140.19%	-19.39%	-7.55%
Enterprise Value	5,843	3,999	4,142	5,468	736	2,136
PE Ratio	5.92	6.20	5.73	7.07	-	6.29
PS Ratio	0.67	0.59	0.64	0.80	0.44	0.50
PB Ratio	0.91	0.80	0.96	1.39	0.74	0.68
P/FCF Ratio	-	12.20	-	12.26	-	3.00
P/OCF Ratio	-	11.10	-	11.85	-	2.64
EV/Sales Ratio	0.51	0.36	0.38	0.52	0.09	0.24
EV/EBITDA Ratio	3.53	2.96	2.76	4.05	-	2.54
EV/EBIT Ratio	3.77	3.17	2.90	4.24	-	2.71
EV/FCF Ratio	-	7.55	-	7.90	-	1.46
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	0.00
Debt / EBITDA Ratio	0.01	0.01	0.01	0.01	-	0.02
Debt / FCF Ratio	-	0.04	-	0.03	-	0.01
Net Debt / Equity Ratio	-0.23	-0.28	-0.29	-0.45	-0.49	-0.44
Net Debt / EBITDA Ratio	-1.17	-1.70	-1.43	-2.04	1.80	-3.39
Net Debt / FCF Ratio	13.11	-4.34	6.98	-3.99	7.42	-1.95
Quick Ratio	0.83	0.32	0.42	0.44	0.35	0.50
Current Ratio	1.57	0.74	0.77	0.76	0.68	0.82
Asset Turnover	0.47	0.45	0.51	0.55	0.43	0.48
Return on Equity (ROE)	16.60%	13.56%	18.21%	22.01%	-23.51%	11.34%
Return on Assets (ROA)	3.99%	3.24%	4.14%	4.22%	-4.57%	2.68%
Return on Invested Capital (ROIC)	15.55%	12.96%	17.73%	21.64%	-24.22%	11.07%
Earnings Yield	16.97%	16.12%	17.45%	14.14%	-37.42%	15.90%
FCF Yield	-1.88%	8.20%	-4.39%	8.16%	-8.99%	33.37%
Dividend Yield	4.32%	5.43%	5.32%	-	-	6.02%
Payout Ratio	25.48%	32.19%	-	-	-	25.68%
Buyback Yield / Dilution	-0.03%	-0.10%	-0.37%	-0.02%	0.78%	-0.01%
Total Shareholder Return	4.37%	5.34%	4.95%	-0.02%	0.78%	6.00%