TS Financial Holding Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	595,547	507,272	225,785	225,835	180,810	216,208
Market Cap Growth	194.20%	124.67%	-0.02%	24.90%	-16.37%	49.61%
Last Close Price	23.95	20.40	16.45	15.93	12.42	14.33
PE Ratio	12.54	14.57	12.49	17.86	13.89	11.65
PS Ratio	6.09	5.19	3.73	4.46	3.86	5.12
PB Ratio	1.23	1.05	0.99	1.04	0.89	1.09
Debt / Equity Ratio	1.41	1.41	1.55	1.73	1.68	1.65
Net Debt / Equity Ratio	0.89	0.89	1.08	1.04	0.93	1.10
Net Debt / FCF Ratio	-2.07	-2.07	-1.00	-1.15	-1.10	-3.11
Return on Equity (ROE)	10.48%	10.48%	9.01%	6.96%	7.41%	10.57%
Return on Assets (ROA)	0.62%	0.62%	0.63%	0.50%	0.56%	0.86%
Earnings Yield	5.85%	7.36%	8.89%	6.47%	8.22%	9.40%
FCF Yield	-34.99%	-41.08%	-109.44%	-86.69%	-94.80%	-32.45%
Dividend Yield	4.22%	4.90%	5.47%	3.62%	3.79%	3.71%
Payout Ratio	65.26%	65.26%	47.05%	54.46%	58.26%	38.48%
Buyback Yield / Dilution	-40.42%	-40.42%	0.00%	0.00%	0.00%	-0.04%
Total Shareholder Return	-36.20%	-35.52%	5.47%	3.62%	3.79%	3.67%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.