Shin Shin Co Ltd. (TPE:2901)
Taiwan · Delayed Price · Currency is TWD 24.00
+0.10 (0.42%)
Aug 21, 2026, 1:30 PM CST
Shin Shin Co Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 133.14 | 130.75 | 133.63 | 133.32 | 113.31 | 92.86 | |
Revenue Growth | 1.66% | -2.15% | 0.23% | 17.66% | 22.02% | -14.80% |
Cost of Revenue | 12.14 | 13.17 | 7.71 | 9.67 | 10.14 | 9.21 |
Gross Profit | 121 | 117.58 | 125.92 | 123.65 | 103.17 | 83.66 |
Selling, General & Admin | 81.17 | 79.07 | 100.8 | 97.17 | 95.74 | 89.12 |
Other Operating Expenses | 17.34 | 17.34 | - | - | - | - |
Operating Expenses | 98.5 | 96.4 | 100.8 | 97.17 | 95.74 | 89.12 |
Operating Income | 22.5 | 21.18 | 25.12 | 26.48 | 7.44 | -5.47 |
Interest Expense | -0.78 | -0.14 | -0.06 | -0.1 | -0.14 | -0.17 |
Interest & Investment Income | 6.99 | 7.03 | 7.25 | 6.02 | 3.72 | 2.76 |
Currency Exchange Gain (Loss) | -1.96 | -1.96 | 1.76 | -0.02 | 3.23 | -0.81 |
Other Non Operating Income (Expenses) | 13.39 | 8.66 | 5.5 | 5.34 | 7.05 | 9.64 |
EBT Excluding Unusual Items | 40.15 | 34.78 | 39.58 | 37.73 | 21.29 | 5.96 |
Gain (Loss) on Sale of Assets | - | - | - | -0.66 | - | - |
Pretax Income | 40.15 | 34.78 | 39.58 | 37.07 | 21.29 | 5.96 |
Income Tax Expense | 8.01 | 7.03 | 9.69 | 7.45 | 4.54 | 1.08 |
Net Income | 32.14 | 27.75 | 29.89 | 29.62 | 16.75 | 4.88 |
Net Income to Common | 32.14 | 27.75 | 29.89 | 29.62 | 16.75 | 4.88 |
Net Income Growth | 24.18% | -7.17% | 0.91% | 76.85% | 243.29% | -65.36% |
Shares Outstanding (Basic) | 73 | 73 | 73 | 73 | 73 | 73 |
Shares Outstanding (Diluted) | 73 | 73 | 73 | 73 | 73 | 73 |
Shares Change | 0.60% | - | 0.01% | 0.04% | 0.03% | -0.04% |
EPS (Basic) | 0.44 | 0.38 | 0.41 | 0.41 | 0.23 | 0.07 |
EPS (Diluted) | 0.44 | 0.38 | 0.41 | 0.41 | 0.23 | 0.07 |
EPS Growth | 23.49% | -7.17% | 0.91% | 76.85% | 243.29% | -64.84% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 56.67 | 44.79 | 35.67 | 44.94 | 40.09 | 6.35 |
Free Cash Flow Per Share | 0.77 | 0.61 | 0.49 | 0.61 | 0.55 | 0.09 |
Dividend Per Share | 0.370 | 0.370 | 0.370 | 0.360 | 0.210 | 0.070 |
Dividend Growth | 0% | 0% | 2.78% | 71.43% | 200.00% | -61.11% |
Gross Margin | 90.88% | 89.93% | 94.23% | 92.75% | 91.05% | 90.09% |
Operating Margin | 16.90% | 16.20% | 18.80% | 19.86% | 6.56% | -5.88% |
Profit Margin | 24.14% | 21.22% | 22.37% | 22.22% | 14.78% | 5.25% |
Free Cash Flow Margin | 42.56% | 34.26% | 26.69% | 33.71% | 35.38% | 6.84% |
EBITDA | 38.3 | 37.04 | 41.96 | 44.51 | 27.39 | 12.58 |
EBITDA Margin | 28.77% | 28.33% | 31.40% | 33.38% | 24.18% | 13.55% |
D&A For EBITDA | 15.8 | 15.86 | 16.84 | 18.03 | 19.96 | 18.05 |
EBIT | 22.5 | 21.18 | 25.12 | 26.48 | 7.44 | -5.47 |
EBIT Margin | 16.90% | 16.20% | 18.80% | 19.86% | 6.56% | -5.88% |
Effective Tax Rate | 19.95% | 20.21% | 24.47% | 20.09% | 21.33% | 18.15% |