Far Eastern Department Stores, Ltd. (TPE:2903)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
20.90
+0.05 (0.24%)
Sep 1, 2025, 10:15 AM CST

TPE:2903 Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
34,34835,00736,72535,86435,30837,288
Upgrade
Revenue Growth (YoY)
-4.21%-4.68%2.40%1.57%-5.31%-1.60%
Upgrade
Cost of Revenue
14,71815,17316,18016,54417,89818,581
Upgrade
Gross Profit
19,62919,83320,54519,31917,41018,707
Upgrade
Selling, General & Admin
15,64515,76415,02314,87413,77714,627
Upgrade
Operating Expenses
15,64515,76515,04414,87313,77714,622
Upgrade
Operating Income
3,9844,0695,5014,4463,6334,085
Upgrade
Interest Expense
-1,526-1,529-962.1-869.75-796.64-851.37
Upgrade
Interest & Investment Income
531.55516.57444.91450.7376.53378.83
Upgrade
Earnings From Equity Investments
66.71174.43123.2-170.71-27.5639.87
Upgrade
Currency Exchange Gain (Loss)
8.188.18-11.14109.95-14.922.37
Upgrade
Other Non Operating Income (Expenses)
104.18282.66253.48-60.98233.0582.74
Upgrade
EBT Excluding Unusual Items
3,1693,5215,3493,9063,4033,737
Upgrade
Impairment of Goodwill
-----437.46-
Upgrade
Gain (Loss) on Sale of Investments
9.439.43-49.46-5.244.17-10.97
Upgrade
Gain (Loss) on Sale of Assets
-19.02-19.02-50.68-15.75-5.27-17.04
Upgrade
Asset Writedown
70.9770.97-75.26-376.03-528.15-708.62
Upgrade
Pretax Income
3,2313,5835,1743,5092,4363,001
Upgrade
Income Tax Expense
649.03709.991,211803.39531.08455.87
Upgrade
Earnings From Continuing Operations
2,5822,8733,9632,7051,9052,545
Upgrade
Minority Interest in Earnings
-497.57-546.86-1,210-774.99-697.22-605.76
Upgrade
Net Income
2,0842,3262,7521,9301,2081,939
Upgrade
Net Income to Common
2,0842,3262,7521,9301,2081,939
Upgrade
Net Income Growth
-11.62%-15.50%42.59%59.77%-37.70%8.83%
Upgrade
Shares Outstanding (Basic)
1,4081,4091,4091,4091,4091,409
Upgrade
Shares Outstanding (Diluted)
1,4131,4141,4141,4131,4121,413
Upgrade
Shares Change (YoY)
-0.11%-0.00%0.02%0.09%-0.09%0.03%
Upgrade
EPS (Basic)
1.481.651.951.370.861.38
Upgrade
EPS (Diluted)
1.481.651.951.370.861.37
Upgrade
EPS Growth
-11.40%-15.38%42.34%59.75%-37.40%8.73%
Upgrade
Free Cash Flow
5,7686,2578,8529,1998,0538,676
Upgrade
Free Cash Flow Per Share
4.084.436.266.515.706.14
Upgrade
Dividend Per Share
1.3501.3501.6001.1000.9001.100
Upgrade
Dividend Growth
-15.63%-15.63%45.45%22.22%-18.18%37.50%
Upgrade
Gross Margin
57.15%56.66%55.94%53.87%49.31%50.17%
Upgrade
Operating Margin
11.60%11.62%14.98%12.40%10.29%10.96%
Upgrade
Profit Margin
6.07%6.64%7.49%5.38%3.42%5.20%
Upgrade
Free Cash Flow Margin
16.79%17.88%24.10%25.65%22.81%23.27%
Upgrade
EBITDA
5,8835,9347,4236,4915,4446,047
Upgrade
EBITDA Margin
17.13%16.95%20.21%18.10%15.42%16.22%
Upgrade
D&A For EBITDA
1,8991,8651,9232,0441,8121,962
Upgrade
EBIT
3,9844,0695,5014,4463,6334,085
Upgrade
EBIT Margin
11.60%11.62%14.98%12.40%10.29%10.96%
Upgrade
Effective Tax Rate
20.09%19.82%23.41%22.90%21.80%15.19%
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.